| Revenue | — | — |
| EBITDA | DKK 43K | -58% |
| Net profit | DKK 166K | +31% |
| Total assets | DKK 4,9M | +2% |
| Equity | DKK 4,9M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 494 | 200 | 350 | 351 | 304 | 1.391 | -15 | 63 | 226 | 88 | 148 | 202 | 102 | 43 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 494 | 200 | 350 | 351 | 304 | 1.391 | -15 | 63 | 226 | 88 | 148 | 202 | 102 | 43 |
| Net financials | 442 | 306 | 509 | 441 | 318 | 1.594 | 22 | 83 | 321 | 925 | -577 | 834 | 145 | 186 |
| Profit before tax | 449 | 315 | 516 | 449 | 309 | 1.566 | 7 | 70 | 308 | 900 | -598 | 817 | 127 | 169 |
| Tax | -0 | 7 | 43 | 25 | -1 | 32 | 2 | -1 | 15 | 174 | -0 | -0 | -0 | 2 |
| Net profit | 449 | 308 | 473 | 424 | 310 | 1.533 | 5 | 71 | 293 | 727 | -598 | 817 | 127 | 166 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.405 | 1.712 | 1.829 | 2.103 | 2.268 | 3.774 | 3.705 | 3.723 | 3.973 | 4.812 | 3.978 | 4.738 | 4.806 | 4.912 |
| Equity | 1.393 | 1.301 | 1.624 | 1.949 | 2.258 | 3.741 | 3.695 | 3.713 | 3.951 | 4.623 | 3.968 | 4.728 | 4.796 | 4.902 |
| Long-term debt | 0 | 0 | 42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 411 | 163 | 154 | 10 | 33 | 10 | 10 | 22 | 188 | 10 | 10 | 10 | 10 |
| Total debt | 12 | 411 | 205 | 154 | 10 | 33 | 10 | 10 | 22 | 188 | 10 | 10 | 10 | 10 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|