| Revenue | DKK 2,9M | +8% |
| EBITDA | DKK -690K | -7121% |
| Net profit | DKK -822K | -159% |
| Total assets | DKK 2,2M | -6% |
| Equity | DKK -1,3M | -161% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 3.044 | 1.452 | 2.699 | 2.901 |
| Staff expenses | -2.629 | -1.825 | -2.689 | -3.591 |
| EBITDA | 415 | -373 | 10 | -690 |
| Depreciation & amort. | -446 | -443 | -314 | -250 |
| EBIT | -31 | -816 | -304 | -940 |
| Net financials | -89 | -102 | -129 | -133 |
| Profit before tax | -60 | -918 | -433 | -1.073 |
| Tax | 30 | -217 | -116 | -251 |
| Net profit | -90 | -702 | -317 | -822 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 2.489 | 2.187 | 2.345 | 2.206 |
| Equity | 508 | -194 | -511 | -1.333 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 1.981 | 2.381 | 2.847 | 3.539 |
| Total debt | 1.981 | 2.381 | 2.847 | 3.539 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
PM Management | Management | 2004 – 2008 |
BH Management | Management | 2008 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2004 – 2010 | |
| Board of Directors | 2004 – 2005 | |
| Chairman | 2004 – 2016 | |
| Board of Directors | 2004 – 2016 | |
| Board of Directors | 2004 – 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Matzen | Management | 0 companies |
| Brian Hansen | Management | 0 companies |
| Marc Bachmann | Board of Directors | 0 companies |
| Bo Thomsen | Board of Directors | 0 companies |
| Erik Johannsen | Chairman | 0 companies |
| Andreas Christensen | Board of Directors | 0 companies |
| Otto Petersen | Board of Directors | 0 companies |