| Revenue | DKK -401K | -16% |
| EBITDA | DKK -401K | +16% |
| Net profit | DKK 3,1M | -66% |
| Total assets | DKK 81,5M | -2% |
| Equity | DKK 76,2M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -17 | -24 | -9 | -35 | -39 | -156 | -62 | -84 | -65 | -274 | -162 | -476 | -401 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -17 | -24 | -9 | -35 | -39 | -156 | -62 | -84 | -65 | -274 | -162 | -476 | -401 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -17 | -24 | -9 | -35 | -39 | -156 | -62 | -84 | -65 | -274 | -162 | -476 | -401 |
| Net financials | 2.767 | 3.304 | 5.699 | 4.970 | 4.295 | 10.997 | 8.721 | 10.956 | 8.534 | 28.925 | 4.193 | 573 | 9.910 | 3.065 |
| Profit before tax | 2.750 | 3.287 | 5.676 | 4.961 | 4.260 | 10.958 | 8.564 | 10.894 | 8.450 | 28.861 | 3.918 | 411 | 9.435 | 2.664 |
| Tax | 73 | 112 | 245 | 225 | -69 | 626 | -113 | 143 | -445 | 3.677 | -887 | -608 | 366 | -444 |
| Net profit | 2.677 | 3.175 | 5.431 | 4.736 | 4.329 | 10.333 | 8.677 | 10.751 | 8.894 | 25.183 | 4.805 | 1.020 | 9.069 | 3.109 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.988 | 11.222 | 16.580 | 21.177 | 26.133 | 38.082 | 48.796 | 56.939 | 58.804 | 91.649 | 95.512 | 75.016 | 83.534 | 81.511 |
| Equity | 7.268 | 10.394 | 15.777 | 20.464 | 23.793 | 33.125 | 39.803 | 46.103 | 52.498 | 72.681 | 73.986 | 70.005 | 76.074 | 76.183 |
| Long-term debt | 0 | 91 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 721 | 736 | 803 | 713 | 2.341 | 4.956 | 8.993 | 10.835 | 6.307 | 18.968 | 21.526 | 5.010 | 7.459 | 5.328 |
| Total debt | 721 | 827 | 803 | 713 | 2.341 | 4.956 | 8.993 | 10.835 | 6.307 | 18.968 | 21.526 | 5.010 | 7.459 | 5.328 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|