| Revenue | DKK -93K | +80% |
| EBITDA | DKK -530K | -72% |
| Net profit | DKK -568K | -168% |
| Total assets | DKK 14M | -1% |
| Equity | DKK 5,7M | -10% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -3 | -3 | -2 | -2 | -5 | -3 | -4 | -3 | -12 | -15 | -24 | -52 | -93 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -256 | -437 |
| EBITDA | -2 | -3 | -3 | -2 | -2 | -5 | -3 | -4 | -3 | -12 | -15 | -24 | -308 | -530 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -3 | -3 | -2 | -2 | -5 | -3 | -4 | -3 | -12 | -15 | -24 | -308 | -530 |
| Net financials | 309 | 11 | 127 | 148 | 88 | -11 | 298 | 34 | 509 | 894 | -52 | 3.353 | 1.274 | -38 |
| Profit before tax | 307 | 8 | 124 | 152 | 86 | -16 | 295 | 30 | 506 | 883 | -67 | 3.329 | 967 | -568 |
| Tax | -0 | -0 | 0 | 0 | 0 | -1 | 4 | 1 | 9 | -1 | -1 | 185 | 130 | -0 |
| Net profit | 307 | 8 | 124 | 152 | 85 | -15 | 291 | 29 | 496 | 884 | -66 | 3.145 | 837 | -568 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 508 | 468 | 592 | 744 | 829 | 1.215 | 2.336 | 2.984 | 3.437 | 5.367 | 5.344 | 13.270 | 14.156 | 13.984 |
| Equity | 507 | 467 | 591 | 742 | 828 | 813 | 1.104 | 1.133 | 1.630 | 2.513 | 2.447 | 5.533 | 6.370 | 5.741 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.800 | 1.793 | 2.810 | 2.843 | 7.545 | 7.636 | 8.220 |
| Short-term debt | 1 | 1 | 1 | 1 | 1 | 402 | 1.232 | 51 | 14 | 44 | 54 | 192 | 150 | 24 |
| Total debt | 1 | 1 | 1 | 1 | 1 | 402 | 1.232 | 1.851 | 1.807 | 2.854 | 2.897 | 7.737 | 7.786 | 8.244 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|