| Revenue | DKK -124K | -10% |
| EBITDA | DKK -124K | +10% |
| Net profit | DKK -2,2M | -204% |
| Total assets | DKK 17,2M | -20% |
| Equity | DKK 17,2M | -18% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -109 | -148 | — | -137 | -124 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -109 | -148 | -70 | -137 | -124 |
| Depreciation & amort. | -3 | -3 | -5 | -4 | -4 |
| EBIT | -112 | -150 | -75 | -141 | -128 |
| Net financials | 3.831 | -863 | 2.230 | 2.807 | -2.047 |
| Profit before tax | 3.719 | -1.014 | 2.106 | 2.666 | -2.175 |
| Tax | 911 | -1 | 227 | 581 | -5 |
| Net profit | 2.808 | -1.013 | 1.879 | 2.085 | -2.169 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 23.206 | 20.861 | 20.555 | 21.496 | 17.245 |
| Equity | 21.911 | 19.898 | 20.277 | 20.862 | 17.193 |
| Long-term debt | 910 | 0 | 0 | 0 | 0 |
| Short-term debt | 384 | 962 | 276 | 629 | 52 |
| Total debt | 1.294 | 962 | 276 | 629 | 52 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JA Management | Management | 1969 |
| Former (2) | ||
EW Management | Management | 1969 – 1990 |
PB | Audit | 1969 – 1990 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 1969 – 1990 | |
| Board of Directors | 1969 – 1990 | |
| Board of Directors | 1969 – 1990 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.67–89.99% | 66.67–89.99% | 2005 | |
| Individual | 15–19.99% | 15–19.99% | 2005 | |
| Individual | 15–19.99% | 15–19.99% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Wagner | Management | 0 companies |
| Judith Andersson | Management | 0 companies |
| Preben Busk-Matthiasen | Audit | 0 companies |
| Harriet Lyhrig Wagner | Board of Directors | 0 companies |
| Ole Wagner | Board of Directors | 0 companies |
| Torben Wagner | Board of Directors | 0 companies |