| Revenue | DKK -9K | +18% |
| EBITDA | DKK -9K | -18% |
| Net profit | DKK -10K | +99% |
| Total assets | DKK 3K | +33% |
| Equity | DKK -194K | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -11 | -13 | -9 | -8 | -9 | -9 | -8 | -6 | -12 | -7 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -11 | -13 | -9 | -8 | -9 | -9 | -8 | -6 | -12 | -7 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -11 | -13 | -9 | -8 | -9 | -9 | -8 | -6 | -12 | -7 | -9 |
| Net financials | 18 | 416 | 635 | 323 | -416 | -141 | -115 | -150 | -220 | -9 | 305 | -1.023 | -2 |
| Profit before tax | 11 | 409 | 624 | 310 | -425 | -149 | -124 | -159 | -228 | -15 | 293 | -1.031 | -10 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 3 | 7 | 10 | -0 | -0 |
| Net profit | 11 | 409 | 624 | 310 | -425 | -149 | -124 | -159 | -231 | -22 | 283 | -1.031 | -10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 935 | 1.245 | 1.670 | 1.805 | 1.353 | 1.204 | 1.080 | 922 | 952 | 1.213 | 1.040 | 3 | 3 |
| Equity | — | 1.239 | 1.665 | 1.775 | 1.249 | 1.100 | 976 | 817 | 586 | 564 | 847 | -184 | -194 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 5 | 5 | 30 | 104 | 104 | 104 | 104 | 365 | 649 | 194 | 186 | 198 |
| Total debt | 8 | 5 | 5 | 30 | 104 | 104 | 104 | 104 | 365 | 649 | 194 | 186 | 198 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|