| Revenue | — | — |
| EBITDA | DKK -176K | -138% |
| Net profit | DKK -289K | -141% |
| Total assets | DKK 8,9M | -8% |
| Equity | DKK 7,7M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -4 | -4 | -2.028 | -7.941 | -70 | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -71 | -123 | -124 | -82 | -124 | -124 | -124 | -124 | -124 | -124 |
| EBITDA | -11 | -4 | -4 | 2.016 | 7.834 | -265 | -200 | -183 | -212 | -146 | 23 | -68 | -74 | -176 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -12 | -143 | -145 | -145 | -145 | -133 | -44 | -87 | -36 | -91 |
| EBIT | -11 | -4 | -4 | 2.016 | 7.822 | -408 | -345 | -328 | -357 | -279 | -21 | -156 | -110 | -267 |
| Net financials | 180 | 66 | -617 | 49 | 60 | 418 | 850 | 108 | 772 | 1.000 | 978 | 73 | 905 | -70 |
| Profit before tax | 170 | 62 | -621 | 2.065 | 7.882 | 10 | 499 | -220 | 407 | 663 | 875 | -258 | 733 | -346 |
| Tax | -1 | 5 | 6 | 8 | -7 | 28 | -2 | -0 | -0 | 3 | 86 | -30 | 30 | -57 |
| Net profit | 170 | 57 | -627 | 2.056 | 7.889 | -18 | 501 | -220 | 407 | 660 | 789 | -227 | 703 | -289 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.488 | 1.450 | 1.100 | 3.894 | 11.698 | 10.958 | 11.050 | 9.876 | 10.101 | 10.764 | 10.676 | 9.448 | 9.734 | 8.936 |
| Equity | 1.483 | 1.445 | 721 | 2.679 | 10.068 | 9.650 | 9.551 | 8.531 | 8.638 | 9.148 | 9.436 | 7.912 | 8.188 | 7.699 |
| Long-term debt | 0 | 0 | 374 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 5 | 5 | 1.216 | 1.630 | 1.306 | 1.499 | 1.345 | 1.463 | 1.617 | 1.175 | 1.505 | 1.486 | 1.237 |
| Total debt | 5 | 5 | 379 | 1.216 | 1.630 | 1.306 | 1.499 | 1.345 | 1.463 | 1.617 | 1.175 | 1.505 | 1.486 | 1.237 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|