| Revenue | DKK -76K | +214% |
| EBITDA | DKK -91K | -200% |
| Net profit | DKK 97K | -93% |
| Total assets | DKK 23,1M | +0% |
| Equity | DKK 23M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 108 | 233 | 141 | -21 | -7 | -56 | -13 | -39 | 1 | 24 | -115 | -24 | -76 |
| Staff expenses | -0 | -50 | -50 | -250 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -6 | -15 |
| EBITDA | 108 | 183 | 91 | -271 | -7 | -56 | -13 | -39 | 1 | 24 | -115 | -30 | -91 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -65 | -15 | -15 | -15 | -21 | -21 | -626 |
| EBIT | 108 | 183 | 91 | -271 | -7 | -56 | -78 | -54 | -14 | 9 | -136 | -51 | -717 |
| Net financials | -7 | -14 | -2 | 21.374 | 212 | 587 | -433 | 1.133 | 1.123 | 1.798 | -1.470 | 564 | -344 |
| Profit before tax | 102 | 169 | 89 | 21.103 | 205 | 531 | -511 | 1.079 | 1.109 | 1.806 | -1.607 | 1.697 | 306 |
| Tax | 23 | 45 | 22 | -60 | 45 | 117 | -98 | 241 | 237 | 389 | -367 | 380 | 209 |
| Net profit | 79 | 124 | 66 | 21.163 | 160 | 414 | -413 | 839 | 872 | 1.418 | -1.240 | 1.317 | 97 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 401 | 459 | 445 | 20.552 | 20.624 | 21.063 | 20.529 | 21.433 | 21.897 | 23.383 | 21.750 | 23.023 | 23.123 |
| Equity | — | 381 | 397 | 20.510 | 20.620 | 20.983 | 20.517 | 21.301 | 21.673 | 23.034 | 21.737 | 22.996 | 23.031 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 95 | 78 | 48 | 42 | 4 | 80 | 12 | 132 | 224 | 349 | 13 | 14 | 52 |
| Total debt | 95 | 78 | 48 | 42 | 4 | 80 | 12 | 132 | 224 | 349 | 13 | 14 | 52 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|