| Revenue | DKK 1M | +83% |
| EBITDA | DKK 1,9M | +176% |
| Net profit | DKK 1,5M | +176% |
| Total assets | DKK 10,8M | -16% |
| Equity | DKK 5,7M | -38% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.120 | 1.402 | 1.193 | 1.108 | 1.089 | 1.333 | 1.397 | 732 | 900 | 195 | 554 | 1.016 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 658 | 4.437 | 1.391 | 750 | 532 | 881 | 2.710 | 2.932 | 531 | 191 | -2.467 | 1.866 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 658 | 4.437 | 1.391 | 750 | 532 | 881 | 2.710 | 2.932 | 531 | 191 | -2.467 | 1.866 |
| Net financials | -249 | -192 | -201 | 2.597 | 564 | -3.583 | -877 | -167 | -169 | -84 | -63 | -34 |
| Profit before tax | 409 | 4.244 | 1.189 | 3.347 | 1.096 | -2.702 | 1.833 | 2.765 | 362 | 106 | -2.530 | 1.832 |
| Tax | 102 | 952 | 293 | 124 | 58 | 135 | 547 | 608 | 25 | 23 | -557 | 328 |
| Net profit | 307 | 3.292 | 896 | 3.223 | 1.038 | -2.837 | 1.286 | 2.157 | 337 | 83 | -1.974 | 1.504 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.873 | 20.210 | 21.934 | 25.533 | 26.574 | 23.990 | 24.712 | 24.856 | 16.835 | 15.436 | 12.765 | 10.750 |
| Equity | 1.344 | 4.636 | 5.533 | 9.073 | 10.111 | 7.274 | 8.560 | 10.717 | 11.054 | 11.137 | 9.163 | 5.667 |
| Long-term debt | 10.090 | 9.921 | 9.806 | 9.708 | 9.616 | 9.527 | 9.384 | 8.917 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.440 | 4.900 | 5.733 | 5.890 | 5.984 | 6.311 | 5.502 | 3.472 | 4.815 | 3.334 | 3.301 | 4.612 |
| Total debt | 15.529 | 14.822 | 15.539 | 15.598 | 15.601 | 15.839 | 14.886 | 12.389 | 4.815 | 3.334 | 3.301 | 4.612 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2004 | — | — |
VC Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
AK Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
MB Management | Management | 2023 | — | — |
KB Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MB HOLDING KØGE ApS | Company | 100.0% | 100.0% | 2023 |
FUGLEBÆK ApS | Company | 50.0% | 50.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Chief Executive Officer | 0 companies |
| Anette Kristensen | Chief Executive Officer | 0 companies |
| Morten Bergstrand | Management | 0 companies |
| Karina Bergstrand | Management | 0 companies |