| Revenue | DKK 7,8M | +49% |
| EBITDA | DKK 10,1M | -86% |
| Net profit | DKK 4,1M | -92% |
| Total assets | DKK 606,3M | +21% |
| Equity | DKK 140,2M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -218 | -30 | — | — | — | -194 | -31 | -2 | -79 | -391 | 2.261 | 5.231 | 7.815 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -97 | -1.350 | -1.775 |
| EBITDA | -218 | -30 | -42 | -17 | -30 | -194 | -31 | -2 | -79 | -391 | 30.839 | 71.580 | 10.112 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -218 | -30 | -42 | -17 | -30 | -194 | -31 | -2 | -79 | -391 | 30.839 | 71.580 | 10.112 |
| Net financials | -368 | -343 | -396 | -430 | -467 | -651 | -0 | 0 | -1 | -1 | -2 | -4.096 | -4.908 |
| Profit before tax | -586 | -373 | -438 | -447 | -497 | -844 | -31 | -2 | -80 | -393 | 30.837 | 67.484 | 5.204 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -145 | -84 | -119 | -339 | 6.784 | 14.847 | 1.145 |
| Net profit | -586 | -373 | -438 | -447 | -497 | -844 | 114 | 82 | 39 | -54 | 24.053 | 52.638 | 4.059 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.900 | 3.900 | 3.900 | 3.900 | 3.900 | 4.415 | 5.553 | 6.811 | 21.008 | 104.660 | 320.233 | 499.933 | 606.269 |
| Equity | -1.159 | -1.532 | -1.971 | -2.418 | -2.915 | -3.760 | -3.646 | -3.564 | -3.525 | -3.579 | 83.478 | 136.116 | 140.175 |
| Long-term debt | 4.475 | 4.637 | 5.046 | 4.976 | 5.443 | 0 | 9.182 | 10.359 | 20.299 | 103.209 | 200.795 | 145.560 | 184.541 |
| Short-term debt | 585 | 796 | 824 | 1.342 | 1.372 | 8.175 | 16 | 16 | 4.233 | 5.030 | 10.414 | 175.474 | 237.155 |
| Total debt | 5.059 | 5.432 | 5.871 | 6.318 | 6.815 | 8.175 | 9.199 | 10.375 | 24.533 | 108.238 | 211.210 | 321.034 | 421.696 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Audit | Audit | 2004 | — | — |
CF Management | Management | 2017 | — | — |
EE Founder | Founder | 2004 | — | — |
PA Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CFISCHER HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Warberg | Audit | 0 companies |
| Christian Fischer | Management | 0 companies |
| Erik Ellebye | Founder | 0 companies |
| Peter Anker Waidtløw Hansen | Management | 0 companies |