| Revenue | DKK -73K | — |
| EBITDA | DKK -133K | -8493% |
| Net profit | DKK -342K | +85% |
| Total assets | DKK 13M | -9% |
| Equity | DKK 10,6M | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -14 | -6 | -2.028 | -8.044 | -273 | — | — | — | — | — | — | — | -73 |
| Staff expenses | -0 | -0 | -0 | -0 | -37 | -182 | -170 | -99 | -16 | -16 | -6 | -28 | -29 | -29 |
| EBITDA | -13 | -14 | -6 | 2.023 | 7.965 | -532 | -261 | -906 | -26 | -37 | -36 | 539 | 2 | -133 |
| Depreciation & amort. | 4 | -2 | -0 | -0 | -0 | -148 | -148 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -16 | -6 | 2.023 | 7.965 | -680 | -409 | -906 | -26 | -37 | -36 | 539 | 2 | -133 |
| Net financials | 182 | 63 | -576 | 158 | 410 | -179 | 1.098 | 0 | 509 | 1.290 | 299 | 1.997 | -2.260 | -346 |
| Profit before tax | 166 | 47 | -582 | 2.181 | 8.375 | -859 | 683 | -333 | 459 | 1.253 | 263 | 1.934 | -2.310 | -336 |
| Tax | -2 | 1 | 16 | 34 | 75 | 0 | -0 | -0 | -0 | 74 | 46 | 212 | -14 | 5 |
| Net profit | 168 | 46 | -598 | 2.147 | 8.300 | -859 | 683 | -333 | 459 | 1.180 | 217 | 1.723 | -2.296 | -342 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.630 | 1.637 | 1.300 | 4.296 | 13.450 | 10.968 | 11.353 | 10.807 | 11.191 | 12.534 | 12.549 | 15.138 | 14.284 | 13.010 |
| Equity | 1.625 | 1.576 | 881 | 2.930 | 10.730 | 9.769 | 10.419 | 9.980 | 10.331 | 11.400 | 11.239 | 13.455 | 11.042 | 10.578 |
| Long-term debt | 0 | 0 | 374 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 61 | 266 | 1.100 | 1.100 |
| Short-term debt | 5 | 61 | 45 | 1.366 | 2.720 | 1.199 | 934 | 827 | 860 | 1.114 | 1.248 | 1.416 | 2.142 | 1.332 |
| Total debt | 5 | 61 | 419 | 1.366 | 2.720 | 1.199 | 934 | 827 | 860 | 1.134 | 1.309 | 1.683 | 3.242 | 2.432 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|