| Revenue | DKK -263K | -127% |
| EBITDA | DKK -755K | -256% |
| Net profit | DKK -881K | -411% |
| Total assets | DKK 1,6M | -62% |
| Equity | DKK -644K | -128% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.021 | 1.944 | 1.523 | 1.571 | 53 | 649 | 784 | 1.683 | 3.003 | 965 | -263 |
| Staff expenses | -893 | -1.378 | -1.010 | -671 | -206 | -263 | -376 | -414 | -458 | -479 | -492 |
| EBITDA | 128 | 566 | 636 | 899 | -154 | 386 | 408 | 1.270 | 2.545 | 485 | -755 |
| Depreciation & amort. | 10 | 10 | 61 | -25 | -0 | -0 | -0 | -9 | -34 | -45 | -45 |
| EBIT | 118 | 556 | 574 | 874 | -154 | 386 | 408 | 1.261 | 2.511 | 440 | -800 |
| Net financials | -156 | -243 | -176 | -194 | -167 | -227 | -187 | -141 | -51 | -56 | -80 |
| Profit before tax | -38 | 313 | 398 | 680 | -321 | 159 | 221 | 1.120 | 2.459 | 384 | -880 |
| Tax | -0 | -0 | -120 | -150 | -163 | -10 | 2 | 161 | 757 | 101 | 1 |
| Net profit | -773 | 313 | 518 | 830 | -158 | 169 | 219 | 959 | 1.702 | 283 | -881 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 786 | 1.422 | 1.056 | 745 | 595 | 899 | 1.137 | 1.925 | 2.896 | 4.267 | 1.641 |
| Equity | -2.499 | -2.186 | -1.668 | -838 | -995 | -826 | -607 | 352 | 2.054 | 2.337 | -644 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.285 | 3.608 | 2.724 | 1.583 | 1.590 | 1.725 | 1.744 | 1.574 | 843 | 1.922 | 2.280 |
| Total debt | 3.285 | 3.608 | 2.724 | 1.583 | 1.590 | 1.725 | 1.744 | 1.574 | 843 | 1.922 | 2.280 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IF Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 | |
Lars Langballe Holding 2020 ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Ib Frede Andersen | Management | 0 companies |