| Revenue | DKK 16K | -101% |
| EBITDA | DKK 8K | +101% |
| Net profit | DKK 1,8M | -94% |
| Total assets | DKK 50,6M | -2% |
| Equity | DKK 50,6M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -17 | -73 | -36 | 23 | 34 | 21 | 30 | 29 | 60 | 70 | 278 | -1.266 | 16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -17 | -73 | -46 | 9 | 15 | -17 | -2 | 9 | -116 | -111 | 64 | -1.279 | 8 |
| Depreciation & amort. | -0 | -0 | -0 | -4 | -14 | -14 | -14 | -14 | -14 | -14 | -14 | -20 | -22 | -22 |
| EBIT | -9 | -17 | -73 | -50 | -6 | 1 | -31 | -16 | -5 | -130 | -125 | 44 | -1.302 | -14 |
| Net financials | 2.278 | 1.435 | 1.055 | 1.591 | 1.632 | 1.715 | 1.726 | 772 | 1.256 | 4.183 | 2.742 | 4.572 | 29.660 | 2.307 |
| Profit before tax | 2.270 | 1.418 | 981 | 1.541 | 1.626 | 1.716 | 1.695 | 755 | 1.251 | 4.053 | 2.617 | 4.616 | 28.359 | 2.293 |
| Tax | 40 | 20 | 46 | 4 | 24 | 19 | 10 | 35 | -29 | 135 | -216 | 157 | 548 | 502 |
| Net profit | 2.229 | 1.398 | 936 | 1.536 | 1.602 | 1.696 | 1.685 | 720 | 1.280 | 3.918 | 2.833 | 4.459 | 27.810 | 1.791 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.848 | 9.816 | 11.850 | 15.020 | 11.309 | 9.810 | 10.971 | 11.296 | 12.479 | 16.449 | 19.120 | 23.521 | 51.693 | 50.641 |
| Equity | 7.281 | 8.179 | 8.623 | 9.959 | 8.385 | 9.639 | 10.924 | 11.244 | 12.469 | 16.330 | 19.105 | 23.506 | 51.257 | 50.593 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 11 | 10 | 0 | 0 | 0 | 0 | 0 | 411 | 24 |
| Short-term debt | 1.568 | 1.637 | 3.228 | 5.061 | 2.917 | 152 | 30 | 47 | 10 | 118 | 15 | 16 | 16 | 14 |
| Total debt | 1.568 | 1.637 | 3.228 | 5.061 | 2.917 | 163 | 40 | 47 | 10 | 118 | 15 | 16 | 427 | 38 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|