| Revenue | DKK -9K | -34% |
| EBITDA | DKK -9K | +34% |
| Net profit | DKK 486K | -66% |
| Total assets | DKK 16,4M | -2% |
| Equity | DKK 15,9M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -6 | -6 | -6 | -6 | -7 | -7 | -7 | -10 | -8 | -9 | -11 | -13 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -6 | -6 | -6 | -6 | -7 | -7 | -7 | -10 | -8 | -9 | -11 | -13 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -6 | -6 | -6 | -6 | -7 | -7 | -7 | -10 | -8 | -9 | -11 | -13 | -9 |
| Net financials | 2.014 | 3.935 | 5.131 | 1.339 | 61 | 1.932 | 2.835 | 680 | 6.216 | 1.661 | -1.172 | 1.134 | 1.803 | 631 |
| Profit before tax | 2.006 | 3.929 | 5.125 | 1.332 | 54 | 1.925 | 2.828 | 672 | 6.206 | 1.653 | -1.182 | 1.124 | 1.790 | 622 |
| Tax | -0 | -8 | 2 | 1 | 7 | 23 | 22 | 51 | 44 | 364 | -0 | -0 | 381 | 136 |
| Net profit | 2.006 | 3.938 | 5.123 | 1.331 | 48 | 1.902 | 2.806 | 622 | 6.162 | 1.289 | -1.182 | 1.124 | 1.409 | 486 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.743 | 11.977 | 17.493 | 16.349 | 15.784 | 17.585 | 20.313 | 19.302 | 23.993 | 22.940 | 15.169 | 15.785 | 16.712 | 16.435 |
| Equity | 5.731 | 9.572 | 14.598 | 15.830 | 15.778 | 17.579 | 20.281 | 19.295 | 23.957 | 22.643 | 15.161 | 15.776 | 16.424 | 15.946 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 271 | 26 |
| Short-term debt | 13 | 2.406 | 2.895 | 518 | 6 | 6 | 32 | 7 | 36 | 297 | 7 | 8 | 17 | 463 |
| Total debt | 13 | 2.406 | 2.895 | 518 | 6 | 6 | 32 | 7 | 36 | 297 | 7 | 8 | 288 | 488 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BG Founder | Founder | 2004 | — | — |
JD Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Gunderlund | Founder | 0 companies |
| Jens Dahlmann Dall | Management | 0 companies |
| Elsebeth Gunderlund Dall | Board of Directors | 0 companies |