| Revenue | DKK 187K | -1063% |
| EBITDA | DKK 187K | +1063% |
| Net profit | DKK 838K | -12% |
| Total assets | DKK 24,9M | +208% |
| Equity | DKK 8,5M | +11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.372 | 139 | 926 | 1.320 | 975 | 926 | 1.012 | 185 | -60 | -19 | 6 | -19 | 187 |
| Staff expenses | -0 | -0 | -0 | -49 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.372 | 139 | 926 | 590 | 975 | 926 | 1.012 | 185 | -60 | -19 | 6 | -19 | 187 |
| Depreciation & amort. | -0 | -40 | -119 | -119 | -37 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -317 |
| EBIT | 1.372 | 99 | 807 | 471 | 938 | 926 | 1.012 | 185 | -60 | -19 | 6 | -19 | -130 |
| Net financials | 532 | -854 | -25 | -43 | -62 | -5 | 1.117 | 1.302 | 1.309 | 361 | 19 | 1.036 | 950 |
| Profit before tax | 1.904 | -755 | 782 | 427 | 876 | 921 | 2.129 | 1.488 | 1.249 | 342 | 25 | 1.017 | 820 |
| Tax | 275 | -0 | 64 | 205 | 219 | 205 | 222 | 40 | 23 | 9 | -91 | 61 | -17 |
| Net profit | 1.630 | -755 | 719 | 222 | 657 | 716 | 1.907 | 1.448 | 1.226 | 333 | 115 | 956 | 838 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.916 | 2.980 | 3.579 | 3.147 | 3.570 | 3.998 | 5.195 | 6.323 | 6.868 | 7.078 | 7.396 | 8.089 | 24.888 |
| Equity | 2.413 | 1.658 | 2.278 | 2.094 | 2.650 | 3.067 | 4.112 | 5.452 | 6.567 | 6.787 | 6.788 | 7.626 | 8.464 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.504 | 1.322 | 1.301 | 1.053 | 919 | 932 | 1.083 | 871 | 301 | 291 | 608 | 463 | 16.425 |
| Total debt | 1.504 | 1.322 | 1.301 | 1.053 | 919 | 932 | 1.083 | 871 | 301 | 291 | 608 | 463 | 16.425 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Rasmussen | Management | 0 companies |