| Revenue | DKK 24K | -44% |
| EBITDA | DKK 24K | -44% |
| Net profit | DKK -395K | -216% |
| Total assets | DKK 9,9M | +1% |
| Equity | DKK 7,6M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -11 | -11 | -2 | -7 | -8 | -7 | -8 | -8 | -7 | -45 | 24 | 43 | 24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -11 | -11 | -2 | -7 | -8 | -7 | -8 | -8 | -7 | -45 | 24 | 43 | 24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -6 | -13 | -13 | -13 |
| EBIT | -10 | -11 | -11 | -2 | -7 | -8 | -7 | -8 | -8 | -7 | -51 | 11 | 30 | 11 |
| Net financials | -258 | 597 | 211 | 587 | 334 | 811 | 770 | 285 | 271 | 404 | 715 | -215 | 310 | -405 |
| Profit before tax | -268 | 586 | 200 | 586 | 327 | 803 | 763 | 277 | 264 | 396 | 664 | -204 | 340 | -395 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -0 |
| Net profit | -268 | 586 | 200 | 586 | 327 | 803 | 763 | 277 | 264 | 396 | 664 | -203 | 340 | -395 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.520 | 5.132 | 5.100 | 5.525 | 5.798 | 6.490 | 7.053 | 7.165 | 7.341 | 7.737 | 9.777 | 9.401 | 9.758 | 9.891 |
| Equity | 4.278 | 4.864 | 4.967 | 5.504 | 5.781 | 6.484 | 7.047 | 7.124 | 7.334 | 7.730 | 8.194 | 7.791 | 8.073 | 7.607 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 588 | 574 | 560 | 545 |
| Short-term debt | 242 | 267 | 132 | 21 | 17 | 6 | 6 | 41 | 7 | 7 | 995 | 1.035 | 1.126 | 1.739 |
| Total debt | 242 | 267 | 132 | 21 | 17 | 6 | 6 | 41 | 7 | 7 | 1.583 | 1.609 | 1.686 | 2.284 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Annette Kiil Schulz | Chairman | 0 companies |
| Bjarne Leheen Ditlevsen | Board of Directors | 0 companies |
| Jan Kragh Thomsen | Board of Directors | 0 companies |
| Ove Stig Lauritsen | Chairman | 0 companies |