| Revenue | DKK -10K | +22% |
| EBITDA | DKK -10K | -22% |
| Net profit | DKK 698K | -6% |
| Total assets | DKK 4,4M | +73% |
| Equity | DKK 2,9M | +24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | -9 | -7 | -3 | -8 | -8 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | -15 | 3 | 48 | 180 | 128 | 53 | 55 | -9 | -7 | -3 | -8 | -8 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | -15 | 3 | 48 | 180 | 128 | 53 | 55 | -9 | -7 | -3 | -8 | -8 | -10 |
| Net financials | 0 | 134 | 58 | 162 | 208 | 178 | 22 | 150 | 317 | 279 | 168 | 62 | 763 | 713 |
| Profit before tax | — | 120 | 51 | 155 | 199 | 168 | 15 | 142 | 307 | 272 | 165 | 54 | 755 | 703 |
| Tax | -0 | -0 | -0 | 15 | 2 | 7 | -9 | 18 | 8 | 27 | -30 | 12 | 13 | 5 |
| Net profit | — | 120 | 51 | 140 | 197 | 161 | 25 | 125 | 299 | 245 | 194 | 42 | 742 | 698 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.204 | 1.264 | 1.313 | 1.335 | 1.525 | 1.528 | 1.484 | 1.607 | 1.830 | 1.969 | 2.021 | 1.737 | 2.536 | 4.378 |
| Equity | 1.105 | 1.128 | 1.179 | 1.319 | 1.415 | 1.473 | 1.392 | 1.409 | 1.597 | 1.728 | 1.808 | 1.732 | 2.352 | 2.915 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 99 | 39 | 134 | 15 | 110 | 55 | 92 | 199 | 233 | 241 | 213 | 4 | 183 | 1.463 |
| Total debt | 99 | 39 | 134 | 15 | 110 | 55 | 92 | 199 | 233 | 241 | 213 | 4 | 183 | 1.463 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR | Audit | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| JYDSK REVISIONSINSTITUT I/S | Audit | 0 companies |