| Revenue | DKK 1,3M | +40% |
| EBITDA | DKK 164K | +2369% |
| Net profit | DKK 144K | +1305% |
| Total assets | DKK 1,7M | +13% |
| Equity | DKK 1,5M | +11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 481 | 1.631 | 2.763 | 2.644 | -813 | 68 | 1.236 | 1.050 | 409 | 954 | 1.203 | 938 | 1.311 |
| Staff expenses | -155 | -231 | -256 | -266 | -91 | -499 | -249 | -464 | -449 | -500 | -546 | -945 | -1.147 |
| EBITDA | 148 | -10 | 1.242 | 1.102 | -904 | -432 | 987 | -140 | -40 | 454 | 657 | -7 | 164 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 148 | -10 | 1.242 | 1.102 | -904 | -432 | 987 | -140 | -40 | 454 | 657 | -7 | 164 |
| Net financials | 3 | 8 | 28 | 40 | 23 | 18 | 7 | 5 | 1 | 19 | -0 | 23 | 25 |
| Profit before tax | 151 | -1 | 1.270 | 1.142 | -413 | -232 | 994 | -135 | -39 | 473 | 656 | 16 | 189 |
| Tax | 31 | 1 | 310 | 266 | 234 | 91 | 523 | -26 | -56 | 50 | 148 | 5 | 45 |
| Net profit | 120 | -3 | 960 | 877 | -647 | -323 | 471 | -109 | 17 | 423 | 508 | 10 | 144 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 612 | 1.125 | 1.782 | 2.421 | 1.646 | 1.076 | 1.200 | 557 | 566 | 1.033 | 1.551 | 1.507 | 1.705 |
| Equity | 183 | 180 | 1.141 | 1.017 | 370 | 47 | 519 | 410 | 427 | 809 | 1.318 | 1.328 | 1.472 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 429 | 944 | 642 | 1.404 | 1.276 | 1.028 | 681 | 147 | 139 | 223 | 233 | 179 | 232 |
| Total debt | 429 | 944 | 642 | 1.404 | 1.276 | 1.028 | 681 | 147 | 139 | 223 | 233 | 179 | 232 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GEKKO HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Per Rosendal | Chief Executive Officer | 0 companies |