| Revenue | DKK 2,2M | -86% |
| EBITDA | DKK 732K | -95% |
| Net profit | DKK 535K | -95% |
| Total assets | DKK 20,6M | -2% |
| Equity | DKK 17,5M | +3% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -61 | 4.295 | -39 | 15.562 | 2.247 |
| Staff expenses | -764 | -15 | -297 | -280 | -305 |
| EBITDA | -826 | 4.280 | -336 | 15.282 | 732 |
| Depreciation & amort. | -770 | -731 | -676 | -2.395 | -35 |
| EBIT | -1.595 | 3.549 | -1.012 | 12.887 | 697 |
| Net financials | -361 | -415 | 88 | -46 | -39 |
| Profit before tax | -1.957 | 3.134 | -924 | 12.841 | 658 |
| Tax | -430 | 690 | -203 | 1.998 | 123 |
| Net profit | -1.526 | 2.445 | -721 | 10.843 | 535 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 16.894 | 14.599 | 13.029 | 20.918 | 20.571 |
| Equity | 4.440 | 6.885 | 6.164 | 17.007 | 17.542 |
| Long-term debt | 3.261 | 3.043 | 0 | 0 | 0 |
| Short-term debt | 9.192 | 4.377 | 6.774 | 1.816 | 1.854 |
| Total debt | 12.454 | 7.420 | 6.774 | 1.816 | 1.854 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OP Management | Management | 2004 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2004 | |
| Board of Directors | 2004 | |
| Former (1) | ||
| Board of Directors | 2004 – 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Pedersen | Management | 0 companies |
| Finn Bjørnskov | Chairman | 0 companies |
| Svend Aage Pedersen | Board of Directors | 0 companies |
| Hanne Andersen | Board of Directors | 0 companies |