| Revenue | DKK 4,3M | -14% |
| EBITDA | DKK 2,5M | -45% |
| Net profit | DKK 954K | -63% |
| Total assets | DKK 71,6M | -2% |
| Equity | DKK 31,4M | -2% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.454 | 4.408 | 4.414 | 4.406 | 8.136 | 4.378 | -21 | 3.051 | 4.292 | 4.705 | 4.314 | 5.027 | 4.298 |
| Staff expenses | -56 | -0 | -0 | -49 | -91 | -287 | -482 | -621 | -616 | -586 | -563 | -459 | -287 |
| EBITDA | 3.397 | 4.408 | 4.414 | 4.357 | 8.045 | 3.591 | -303 | 3.089 | 13.969 | -3.175 | 2.689 | 4.547 | 2.524 |
| Depreciation & amort. | 143 | -143 | -143 | -181 | -181 | -181 | -181 | -181 | -149 | -149 | -0 | -0 | -0 |
| EBIT | 3.254 | 4.265 | 4.271 | 4.176 | 7.864 | 3.411 | -484 | 2.909 | 13.820 | -3.324 | 2.689 | 4.547 | 2.524 |
| Net financials | -370 | 96 | 623 | -526 | -652 | -899 | -791 | -1.243 | -553 | -1.612 | -443 | -1.215 | -1.298 |
| Profit before tax | 2.885 | 4.362 | 4.894 | 3.650 | 7.212 | 3.012 | -1.474 | 2.166 | 13.268 | -4.279 | 2.246 | 3.332 | 1.226 |
| Tax | 722 | 958 | 917 | 424 | 1.595 | 667 | -183 | 587 | 2.982 | -797 | 494 | 734 | 271 |
| Net profit | 2.163 | 3.404 | 3.977 | 3.226 | 5.617 | 2.346 | -1.291 | 1.579 | 10.286 | -3.482 | 1.752 | 2.598 | 954 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 71.003 | 72.129 | 69.169 | 69.755 | 72.401 | 72.297 | 73.727 | 72.551 | 81.934 | 73.692 | 72.705 | 72.781 | 71.627 |
| Equity | 16.686 | 18.490 | 20.867 | 22.493 | 26.510 | 28.856 | 26.565 | 27.144 | 34.230 | 29.748 | 31.000 | 31.998 | 31.353 |
| Long-term debt | 36.547 | 36.293 | 35.478 | 34.936 | 35.302 | 34.681 | 34.964 | 33.970 | 36.528 | 32.994 | 31.594 | 30.789 | 29.103 |
| Short-term debt | 10.928 | 10.371 | 5.929 | 5.830 | 3.295 | 1.551 | 5.171 | 3.980 | 1.397 | 2.751 | 2.114 | 1.933 | 3.280 |
| Total debt | 47.475 | 46.663 | 41.406 | 40.765 | 38.597 | 36.232 | 40.136 | 37.949 | 37.925 | 35.745 | 33.708 | 32.722 | 32.383 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MD Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
CP Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JJ HOLDING KØGE ApS | Company | 50.0% | 50.0% | 2007 |
ÅHAVNEN HOLDING ApS | Company | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Michael David Prince | Chief Executive Officer | 0 companies |
| Christina Prince | Chief Executive Officer | 0 companies |
| Philip Prince Engelsen | Board of Directors | 0 companies |
| Henning Weise Pedersen | Chairman | 0 companies |
| Lilian Saremi | Board of Directors | 0 companies |
| Ivan Pesce | Board of Directors | 0 companies |
| Traute Prince | Board of Directors | 0 companies |
| Peter Christian Engelsen | Board of Directors | 0 companies |
| Jeffrey Prince | Board of Directors | 0 companies |
| Patrick De Vela | Board of Directors | 0 companies |