| Revenue | DKK 0 | — |
| EBITDA | DKK -3K | -150% |
| Net profit | DKK -2K | -111% |
| Total assets | DKK 46K | -5% |
| Equity | DKK 46K | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -5 | -5 | -5 | -5 | -6 | -6 | -7 | -0 | -1 | -1 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -5 | -5 | -5 | -5 | -6 | -6 | -7 | -0 | -1 | -1 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -5 | -5 | -5 | -5 | -6 | -6 | -7 | -0 | -1 | -1 | -3 |
| Net financials | 3 | 7 | -5 | 9 | -13 | 15 | -11 | 4 | 2 | 3 | -0 | 0 | 0 |
| Profit before tax | -1 | 3 | -10 | 4 | -18 | 11 | -17 | -2 | -5 | 2 | -1 | -1 | -2 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1 | 3 | -10 | 4 | -18 | 11 | -17 | -2 | -5 | 2 | -1 | -1 | -2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 87 | 89 | 79 | 83 | 66 | 81 | 64 | 62 | 57 | 50 | 49 | 48 | 46 |
| Equity | 83 | 85 | 75 | 79 | 61 | 72 | 55 | 53 | 48 | 50 | 49 | 48 | 46 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 4 | 4 | 4 | 5 | 9 | 9 | 9 | 10 | 0 | 0 | 0 | 0 |
| Total debt | 4 | 4 | 4 | 4 | 5 | 9 | 9 | 9 | 10 | 0 | 0 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Founder | Founder | 2003 | — | — |
SL Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Else Marie Halborg | Founder | 0 companies |
| Steen Lorenz Johan Hansen | Chief Executive Officer | 0 companies |