| Revenue | DKK -31K | -6% |
| EBITDA | DKK -31K | +6% |
| Net profit | DKK 215K | +202% |
| Total assets | DKK 10M | +1% |
| Equity | DKK 10M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | -18 | -18 | -19 | — | -20 | -17 | -16 | -17 | -16 | -16 | -15 | -16 | -33 | -31 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -18 | -18 | -19 | -19 | -20 | -17 | -16 | -17 | -16 | -16 | -15 | -16 | -33 | -31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -18 | -18 | -19 | -19 | -20 | -17 | -16 | -17 | -16 | -16 | -15 | -16 | -33 | -31 |
| Net financials | 739 | 772 | 200 | 694 | -782 | 587 | -112 | 142 | -559 | 2.373 | 783 | 205 | 1.122 | -241 | 253 |
| Profit before tax | 721 | 753 | 182 | 675 | -801 | 567 | -129 | 126 | -576 | 2.357 | 767 | 190 | 1.106 | -274 | 223 |
| Tax | 182 | 189 | 46 | 166 | -176 | 125 | -33 | 28 | -129 | 501 | 208 | -6 | 188 | -64 | 8 |
| Net profit | 539 | 565 | 136 | 509 | -625 | 443 | -96 | 98 | -447 | 1.855 | 559 | 196 | 918 | -210 | 215 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.688 | 9.085 | 9.161 | 9.627 | 8.926 | 9.309 | 9.153 | 9.174 | 8.027 | 9.988 | 10.317 | 9.897 | 10.964 | 9.835 | 9.970 |
| Equity | 8.562 | 9.066 | 9.143 | 9.592 | 8.907 | 9.290 | 9.134 | 9.162 | 8.014 | 9.800 | 10.289 | 9.885 | 10.733 | 9.823 | 9.958 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 126 | 18 | 18 | 35 | 19 | 19 | 19 | 13 | 13 | 188 | 28 | 13 | 231 | 13 | 13 |
| Total debt | 126 | 18 | 18 | 35 | 19 | 19 | 19 | 13 | 13 | 188 | 28 | 13 | 231 | 13 | 13 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|