| Revenue | DKK -1,1M | -127% |
| EBITDA | DKK -1,9M | -1133% |
| Net profit | DKK -2M | -269% |
| Total assets | DKK 24K | -100% |
| Equity | DKK -900K | -183% |
| Employees | 12 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 2.486 | 3.173 | 3.007 | 3.939 | -1.059 |
| Staff expenses | -2.488 | -2.765 | -3.759 | -3.754 | -244 |
| EBITDA | -2 | 408 | -758 | 185 | -1.911 |
| Depreciation & amort. | -194 | -150 | -152 | -89 | -0 |
| EBIT | -196 | 258 | -909 | 96 | -1.911 |
| Net financials | -233 | -224 | -140 | -303 | -74 |
| Profit before tax | -429 | 34 | -1.049 | -208 | -1.984 |
| Tax | -91 | 24 | -117 | 330 | -0 |
| Net profit | -338 | 10 | -932 | -538 | -1.984 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 6.986 | 6.710 | 5.851 | 8.092 | 24 |
| Equity | 2.990 | 2.554 | 1.622 | 1.084 | -900 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.996 | 4.156 | 4.229 | 7.008 | 924 |
| Total debt | 3.996 | 4.156 | 4.229 | 7.008 | 924 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
PM Management | Management | 2004 – 2020 |
GL Audit | Audit | 2004 – 2006 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Chairman | 2016 – 2020 | |
| Chairman | 2004 – 2008 | |
| Board of Directors | 2016 – 2020 | |
| Board of Directors | 2016 – 2020 | |
| Chairman | 2008 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Patrick Michael Holgersen | Management | 0 companies |
| G L B A/S | Audit | 0 companies |
| Berit Nissen Holgersen | Chairman | 0 companies |
| Lars Urup | Chairman | 0 companies |
| Anders Colding Lund Petersen | Board of Directors | 0 companies |
| Peter Fugl Jakobsen | Board of Directors | 0 companies |
| Kim Krull Jørgensen | Chairman | 0 companies |