| Revenue | DKK 75,8M | +309% |
| EBITDA | DKK 75,8M | +153% |
| Net profit | DKK 46,5M | +137% |
| Total assets | DKK 1,2B | +5% |
| Equity | DKK 394,5M | +14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 86.458 | 60.426 | 56.958 | 24.340 | 21.967 | 36.418 | 36.959 | 12.670 | -7.705 | 6.030 | 4.841 | 18.516 | 75.801 |
| Staff expenses | -5.224 | -5.749 | -5.485 | -0 | -0 | -0 | -0 | -213 | -946 | -673 | -878 | -37 | -0 |
| EBITDA | 24.726 | 24.939 | 86.827 | 24.340 | 446.012 | 68.368 | 36.959 | 12.457 | -23.903 | 191.037 | -25.902 | -143.268 | 75.801 |
| Depreciation & amort. | -3.481 | -3.723 | -3.812 | -2.651 | -433 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 21.245 | 21.215 | 83.014 | 21.689 | 445.579 | 68.368 | 36.959 | 12.457 | -23.903 | 191.037 | -25.902 | -143.268 | 75.801 |
| Net financials | -18.470 | -11.384 | -10.066 | -9.764 | -9.676 | -9.710 | -9.898 | -13.067 | -9.280 | -13.482 | -16.007 | -19.409 | 37.756 |
| Profit before tax | 2.775 | 9.831 | 72.948 | 11.925 | 435.903 | 58.658 | 27.061 | -6.483 | -33.183 | 177.555 | -41.909 | -162.677 | 61.291 |
| Tax | -770 | 2.467 | 17.673 | 774 | 95.893 | 12.892 | 5.957 | 5.377 | -7.842 | 39.043 | -9.220 | -35.748 | 14.781 |
| Net profit | 3.545 | 7.364 | 55.275 | 11.151 | 340.010 | 45.766 | 21.104 | -11.860 | -25.341 | 138.512 | -32.689 | -126.929 | 46.510 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 589.383 | 527.304 | 578.667 | 601.848 | 988.980 | 1.011.837 | 999.630 | 999.823 | 1.001.766 | 1.286.796 | 1.294.484 | 1.169.725 | 1.224.565 |
| Equity | 122.248 | 123.974 | 182.155 | 189.669 | 192.988 | 204.061 | 176.217 | 142.827 | 121.005 | 152.079 | 123.834 | 344.972 | 394.539 |
| Long-term debt | 446.167 | 378.454 | 367.884 | 366.030 | 663.981 | 650.785 | 633.733 | 664.056 | 747.158 | 959.309 | 983.236 | 652.963 | 631.872 |
| Short-term debt | 20.968 | 24.876 | 18.833 | 30.085 | 22.013 | 38.586 | 70.590 | 73.753 | 21.151 | 22.852 | 42.825 | 62.047 | 73.631 |
| Total debt | 467.135 | 403.330 | 386.717 | 396.114 | 685.994 | 689.371 | 704.323 | 737.809 | 768.309 | 982.161 | 1.026.061 | 715.010 | 705.503 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Management | Management | 2021 | — | — |
AM Management | Management | 2004 | — | — |
JH Management | Management | 2011 | — | — |
JT Management | Management | 2004 | — | — |
MA Management | Management | 2025 | — | — |
NH Management | Management | 2024 | — | — |
TS Management | Management | 2026 | — | — |
TE Management | Management | 2024 | — | — |
RH Management | Management | 2024 | — | — |
AH Management | Management | 2021 | — | — |
EA Management | Management | 2025 | — | — |
TL Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
AL Management | Management | 2020 | — | — |
RA Management | Management | 2016 | — | — |
NW Management | Management | 2016 | — | — |
BW Management | Management | 2021 | — | — |
MP Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Denmark Primo Holding ApS | Company | 100.0% | 100.0% | 2021 |
GSA EJENDOMME A/S | Company | 100.0% | 100.0% | 2011 |
Primo DK Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Sarah Maria Camilleri | Management | 0 companies |
| Anders Moesgaard | Management | 0 companies |
| Jørgen Hjere Nonnemann | Management | 0 companies |
| Jan Tøpholm | Management | 0 companies |
| Mads Alexander Fjeldhoff | Management | 0 companies |
| Nick Holmelund Melgaard | Management | 0 companies |
| Toke Sundenæs Clausen | Management | 0 companies |
| Thomas Ebbe Riise-Jakobsen | Management | 0 companies |
| Rune Højby Kock | Management | 0 companies |
| Alexander Hays Gardiner | Management | 0 companies |
| Elizabeth Abigail Keogh | Management | 0 companies |
| Tom Lotz | Chief Executive Officer | 0 companies |
| Alexander Ludbrook-Miles | Management | 0 companies |
| Ronny Alain Pifko | Management | 0 companies |
| Naftali Wachsman | Management | 0 companies |
| Benjamin William Lional Hutton | Management | 0 companies |
| Matthew Peter Smith | Management | 0 companies |
| Casper Moltke-Leth | Chairman | 0 companies |
| Lars Nørgaard | Board of Directors | 0 companies |
| Greg Eliason | Board of Directors | 0 companies |
| Anders Steen Westermann | Board of Directors | 0 companies |