| Revenue | DKK -3K | -95% |
| EBITDA | DKK -3K | +95% |
| Net profit | DKK -24K | +65% |
| Total assets | DKK 159K | -13% |
| Equity | DKK -416K | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 1 | 2 | -60 | -29 | -76 | -156 | -53 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 1 | 2 | -60 | -29 | -76 | -156 | -53 | -3 |
| Depreciation & amort. | -0 | -22 | -22 | -0 | -0 | -19 | -19 | -19 | -19 | -27 | -27 | -27 | -27 |
| EBIT | 0 | -22 | -22 | 0 | 0 | -18 | -17 | -79 | -48 | -104 | -183 | -81 | -30 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | -0 | -0 | -0 | -0 |
| Profit before tax | 0 | -22 | -22 | 0 | 0 | -18 | -18 | -79 | -48 | -104 | -183 | -81 | -30 |
| Tax | -0 | -0 | -0 | -0 | -0 | -4 | -1 | -36 | -10 | -22 | -34 | -13 | -7 |
| Net profit | 0 | -22 | -22 | 0 | 0 | -14 | -17 | -43 | -37 | -81 | -150 | -68 | -24 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 67 | 44 | 22 | 22 | 22 | 116 | 126 | 152 | 167 | 213 | 244 | 182 | 159 |
| Equity | 62 | 39 | 17 | 17 | 17 | 4 | -13 | -56 | -93 | -175 | -324 | -392 | -416 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 5 | 5 | 5 | 5 | 112 | 139 | 208 | 260 | 388 | 568 | 575 | 575 |
| Total debt | 5 | 5 | 5 | 5 | 5 | 112 | 139 | 208 | 260 | 388 | 568 | 575 | 575 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DC Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DAVID LILLESKOV CUETO HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| David Cataleya Lilleskov Cueto | Chief Executive Officer | 0 companies |
| Ulrik Iversen | Chairman | 0 companies |
| Pernille-Leeloo Ottosen Bach | Board of Directors | 0 companies |
| Julie Walldo Lilleskov Cueto | Board of Directors | 0 companies |