| Revenue | DKK -192K | -966% |
| EBITDA | DKK -682K | -100% |
| Net profit | DKK 4,3M | -21% |
| Total assets | DKK 77,9M | -2% |
| Equity | DKK 71,7M | -2% |
| Employees | 2 | — |
| Item | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | -12 | -16 | -22 | -22 | -41 | -80 | -18 | -20 | -44 | 30 | 28.091 | 22 | -192 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -142 | -363 | -489 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | -12 | -16 | -22 | -22 | -41 | -80 | -18 | -20 | -44 | 30 | 27.949 | -341 | -682 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | -12 | -16 | -22 | -22 | -41 | -80 | -18 | -20 | -44 | 30 | 27.949 | -341 | -682 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.323 | 2.758 | 3.586 | 2.961 | 5.778 | 3.278 | 4.978 | 4.954 | 10.283 | -1.159 | 34.218 | 8.018 | 6.036 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | 2.312 | 2.742 | 3.564 | 2.939 | 5.736 | 3.198 | 4.959 | 4.933 | 10.239 | -1.129 | 32.650 | 7.677 | 5.354 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 19 | 76 | 11 | 142 | 342 | -13 | 199 | 266 | 1.111 | -811 | 1.025 | 2.269 | 1.095 |
| Net profit | — | — | — | — | — | — | — | — | — | — | 2.293 | 2.666 | 3.553 | 2.797 | 5.395 | 3.212 | 4.760 | 4.667 | 9.128 | -317 | 31.625 | 5.408 | 4.259 |
| Item | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.820 | 19.143 | 25.486 | 27.465 | 35.901 | 41.223 | 42.181 | 47.262 | 56.403 | 50.176 | 75.601 | 79.860 | 77.885 |
| Equity | — | — | — | — | — | — | — | — | — | — | 14.975 | 17.340 | 20.593 | 22.991 | 27.985 | 31.113 | 35.023 | 36.591 | 45.018 | 43.701 | 71.026 | 73.434 | 71.693 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.384 | 1.603 | 453 | 2.433 | 1.822 | 2.716 | 1.923 | 2.761 | 222 | 34 | 1.429 | 492 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 845 | 418 | 3.290 | 5.022 | 5.075 | 6.941 | 2.087 | 6.138 | 5.116 | 6.253 | 4.540 | 4.991 | 5.700 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 845 | 1.803 | 4.893 | 4.475 | 7.508 | 8.763 | 4.803 | 8.061 | 7.877 | 6.475 | 4.575 | 6.420 | 6.192 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2023 | |
| Individual | 5.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Naja Rank Langhøj | Board of Directors | 0 companies |
| Anton Rank Langhøj | Board of Directors | 0 companies |