| Revenue | DKK -6,1M | -280% |
| EBITDA | DKK -6,1M | -280% |
| Net profit | DKK -4,2M | -151% |
| Total assets | DKK 62,2M | -12% |
| Equity | DKK 61,7M | -12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -7 | -6 | -8 | — | -11 | — | — | — | — | — | 28.016 | 3.380 | -6.082 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -142 | -0 | -0 |
| EBITDA | -8 | -7 | -6 | -8 | -20 | -11 | 4.047 | 5.036 | 4.047 | 5.215 | 3.502 | 27.874 | 3.380 | -6.082 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -7 | -6 | -8 | -20 | -11 | 4.047 | 5.036 | 4.047 | 5.215 | 3.502 | 27.874 | 3.380 | -6.082 |
| Net financials | 2.181 | 2.120 | 2.416 | 3.414 | 2.217 | 4.137 | 3.773 | 4.421 | 2.616 | 7.732 | 1.354 | 30.226 | 9.719 | -3.545 |
| Profit before tax | 2.173 | 2.113 | 2.410 | 3.406 | 2.196 | 4.127 | 3.696 | 4.417 | 2.618 | 7.707 | 1.370 | 28.656 | 9.684 | -3.727 |
| Tax | 11 | 3 | 9 | 7 | 5 | 19 | 100 | 76 | -259 | 733 | -378 | 238 | 1.384 | 486 |
| Net profit | 2.161 | 2.110 | 2.401 | 3.400 | 2.192 | 4.108 | 3.596 | 4.341 | 2.877 | 6.973 | 1.748 | 28.418 | 8.300 | -4.213 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.240 | 12.946 | 15.039 | 17.395 | 19.296 | 23.209 | 27.311 | 32.298 | 34.814 | 42.313 | 39.690 | 64.725 | 70.734 | 62.212 |
| Equity | 11.223 | 12.933 | 15.034 | 17.384 | 19.176 | 22.793 | 25.889 | 29.830 | 32.207 | 38.480 | 39.228 | 64.647 | 69.904 | 61.691 |
| Long-term debt | 0 | 0 | 0 | 3 | 0 | 19 | 108 | 76 | 0 | 457 | 0 | 0 | 804 | 415 |
| Short-term debt | 10 | 13 | 5 | 8 | 121 | 5 | 19 | 130 | 100 | 5 | 462 | 78 | 26 | 106 |
| Total debt | 10 | 13 | 5 | 11 | 121 | 24 | 127 | 205 | 100 | 462 | 462 | 78 | 830 | 521 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|