| Revenue | DKK -30K | +470% |
| EBITDA | DKK -30K | -470% |
| Net profit | DKK 216K | -73% |
| Total assets | DKK 8,5M | +0% |
| Equity | DKK 8,5M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -47 | — | -62 | -15 | -34 | -25 | -17 | -23 | -21 | -13 | -5 | -30 |
| Staff expenses | -0 | -0 | -35 | -87 | -5 | -5 | -0 | -0 | -185 | -100 | -0 | -50 | -0 | -0 |
| EBITDA | -45 | -45 | -83 | -131 | -67 | -15 | -34 | -25 | -202 | -123 | -21 | -63 | -5 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -45 | -45 | -83 | -131 | -67 | -15 | -34 | -25 | -202 | -123 | -21 | -63 | -5 | -30 |
| Net financials | 1.724 | 661 | 1.199 | -4 | 48 | 1.124 | 499 | 454 | 393 | 1.014 | -694 | 447 | 941 | 308 |
| Profit before tax | 1.679 | 616 | 1.116 | -135 | -19 | 1.109 | 465 | 428 | 191 | 891 | -714 | 384 | 936 | 277 |
| Tax | 368 | 154 | 274 | -27 | -4 | 244 | 102 | 94 | 42 | 196 | -0 | -0 | 134 | 61 |
| Net profit | 1.310 | 462 | 843 | -108 | -15 | 865 | 362 | 334 | 149 | 695 | -714 | 384 | 801 | 216 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.535 | 15.057 | 15.864 | 15.642 | 12.871 | 12.068 | 9.811 | 7.714 | 7.738 | 8.531 | 7.570 | 7.700 | 8.475 | 8.491 |
| Equity | 14.356 | 14.721 | 15.466 | 12.858 | 12.843 | 11.908 | 9.770 | 7.604 | 7.653 | 8.248 | 7.363 | 7.647 | 8.349 | 8.465 |
| Long-term debt | 0 | 0 | 237 | 0 | 0 | 0 | 0 | 0 | 0 | 153 | 0 | 0 | 82 | 0 |
| Short-term debt | 1.179 | 336 | 161 | 2.784 | 28 | 160 | 40 | 110 | 85 | 130 | 207 | 53 | 45 | 26 |
| Total debt | 1.179 | 336 | 398 | 2.784 | 28 | 160 | 40 | 110 | 85 | 283 | 207 | 53 | 127 | 26 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2004 | |
| Individual | 50.0% | 50.0% | 2004 |
| Person | Role here | Other companies |
|---|