| Revenue | DKK -9K | +37% |
| EBITDA | DKK -9K | -37% |
| Net profit | DKK -26K | -201% |
| Total assets | DKK 560K | -11% |
| Equity | DKK 304K | -33% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -6 | -7 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -6 | -7 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -6 | -7 | -9 |
| Net financials | 56 | 252 | 372 | 203 | 223 | 331 | 452 | 117 | 3 | 516 | 517 | 121 | 32 | -16 |
| Profit before tax | 50 | 247 | 367 | 198 | 218 | 326 | 447 | 112 | -3 | 511 | 512 | 115 | 26 | -26 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 50 | 247 | 367 | 198 | 218 | 326 | 447 | 112 | -3 | 511 | 512 | 115 | 26 | -26 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 809 | 1.323 | 1.022 | 1.021 | 1.118 | 1.124 | 1.261 | 1.147 | 1.037 | 1.437 | 1.471 | 922 | 632 | 560 |
| Equity | 670 | 1.023 | 891 | 991 | 1.110 | 1.115 | 1.253 | 1.138 | 1.028 | 1.428 | 1.280 | 544 | 452 | 304 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 139 | 300 | 132 | 30 | 9 | 9 | 9 | 9 | 9 | 9 | 192 | 378 | 180 | 256 |
| Total debt | 139 | 300 | 132 | 30 | 9 | 9 | 9 | 9 | 9 | 9 | 192 | 378 | 180 | 256 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2010 | — | — | |
KS Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Klaus Søgaard | Management | 0 companies |
| Jan-Erik Gunnar Svensson | Chairman | 0 companies |
| Jens Jakob Skaadstrup Andersen | Board of Directors | 0 companies |
| Niels Thomas Heering | Board of Directors | 0 companies |