| Revenue | DKK -16K | +5% |
| EBITDA | DKK -16K | -5% |
| Net profit | DKK -561K | -283% |
| Total assets | DKK 10,6M | -5% |
| Equity | DKK 589K | -49% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -63 | -168 | -2.433 | -41 | -23 | -15 | -5 | -18 | -14 | -29 | -17 | -15 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -63 | -168 | -2.433 | -41 | -23 | -15 | -399 | -18 | -14 | -29 | -17 | -15 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -63 | -168 | -2.433 | -41 | -23 | -15 | -399 | -18 | -14 | -29 | -17 | -15 | -16 |
| Net financials | -476 | -472 | -4.876 | -110 | -160 | -151 | -136 | -131 | -170 | -115 | -117 | -131 | -545 |
| Profit before tax | -539 | -641 | -7.309 | -150 | -183 | -167 | -535 | -149 | -184 | -144 | -134 | -146 | -561 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -539 | -641 | -7.309 | -150 | -183 | -167 | -535 | -149 | -184 | -144 | -134 | -146 | -561 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.603 | 18.534 | 11.601 | 11.630 | 11.567 | 11.571 | 11.182 | 11.215 | 11.170 | 11.168 | 11.146 | 11.154 | 10.553 |
| Equity | 10.973 | 10.247 | 2.905 | 2.786 | 2.556 | 2.406 | 1.907 | 1.758 | 1.575 | 1.431 | 1.296 | 1.150 | 589 |
| Long-term debt | 4.904 | 3.892 | 0 | 8.741 | 8.901 | 9.069 | 9.169 | 9.391 | 9.491 | 9.619 | 9.747 | 9.987 | 9.947 |
| Short-term debt | 2.726 | 4.394 | 8.696 | 103 | 110 | 96 | 106 | 65 | 104 | 118 | 102 | 17 | 17 |
| Total debt | 7.629 | 8.286 | 8.696 | 8.844 | 9.011 | 9.165 | 9.275 | 9.456 | 9.595 | 9.737 | 9.849 | 10.004 | 9.964 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CLAUS BERTELSEN HOLDING A/S | Company | 25.0% | 25.0% | 2015 |
KK VIBORG HOLDING ApS | Company | 25.0% | 25.0% | 2015 |
K.E. FROST ApS | Company | 25.0% | 25.0% | 2014 |
M.B. HOLDING ApS | Company | 25.0% | 25.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Kaj Bertelsen | Management | 0 companies |
| Kai Tholstrup Jensen | Board of Directors | 0 companies |
| Claus Bertelsen | Board of Directors | 0 companies |
| Karl Ejner Frost | Board of Directors | 0 companies |
| Kirsten Blæsild | Board of Directors | 0 companies |
| Mogens Blæsild | Board of Directors | 0 companies |