| Revenue | DKK 351K | -1713% |
| EBITDA | DKK 20K | +163% |
| Net profit | DKK 23K | +168% |
| Total assets | DKK 206K | +41% |
| Equity | DKK 169K | +16% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 360 | 431 | 927 | 515 | 451 | 70 | 322 | 591 | 218 | 0 | -78 | -22 | 351 |
| Staff expenses | -141 | -120 | -305 | -232 | -234 | -52 | -157 | -229 | -53 | -0 | -0 | -0 | -195 |
| EBITDA | 41 | 55 | 366 | -32 | -141 | -48 | 96 | 158 | 165 | -112 | -89 | -32 | 20 |
| Depreciation & amort. | -29 | -40 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -9 |
| EBIT | 11 | 16 | 366 | -32 | -141 | -48 | 96 | 158 | 165 | -112 | -89 | -32 | 11 |
| Net financials | -7 | -7 | -2 | 0 | 0 | 0 | 0 | 0 | -0 | -1 | -1 | -2 | 12 |
| Profit before tax | 5 | 8 | 363 | -32 | -141 | -48 | 96 | 158 | 165 | -113 | -90 | -34 | 23 |
| Tax | -0 | -0 | 30 | -0 | -0 | -0 | -0 | 7 | 36 | -0 | -0 | -0 | -0 |
| Net profit | 5 | 8 | 333 | -32 | -141 | -48 | 96 | 151 | 129 | -113 | -90 | -34 | 23 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 147 | 103 | 410 | 281 | 77 | 5 | 170 | 328 | 513 | 270 | 181 | 146 | 206 |
| Equity | -69 | -61 | 223 | 190 | 49 | 0 | 97 | 247 | 383 | 270 | 180 | 146 | 169 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 216 | 164 | 187 | 90 | 29 | 5 | 73 | 74 | 129 | 0 | 1 | 0 | 36 |
| Total debt | 216 | 164 | 187 | 90 | 29 | 5 | 73 | 81 | 129 | 0 | 1 | 0 | 36 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JI Founder | Founder | 2004 | — | — |
AD Founder | Founder | 2004 | — | — |
EP Audit | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Iversen | Founder | 0 companies |
| Anette Dige Kongsdam | Founder | 0 companies |
| Erik Peter Andersen | Audit | 0 companies |