| Revenue | DKK 0 | — |
| EBITDA | DKK -23K | +21% |
| Net profit | DKK 4M | +94% |
| Total assets | DKK 17,1M | +38% |
| Equity | DKK 16M | +30% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -6 | -7 | -10 | -13 | -14 | -23 | -19 | 0 | -17 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -6 | -7 | -10 | -13 | -14 | -23 | -19 | -20 | -17 | -16 | -30 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -6 | -7 | -10 | -13 | -14 | -23 | -19 | -20 | -17 | -16 | -30 | -23 |
| Net financials | 177 | 541 | 629 | 619 | 905 | 1.273 | 2.023 | 2.005 | 234 | 283 | 1.347 | 2.124 | 4.113 |
| Profit before tax | 170 | 534 | 623 | 608 | 892 | 1.259 | 2.001 | 1.985 | 215 | 266 | 1.331 | 2.094 | 4.090 |
| Tax | 19 | 24 | 24 | 23 | 17 | 17 | -18 | 66 | 27 | 45 | -16 | 29 | 90 |
| Net profit | 151 | 511 | 599 | 585 | 875 | 1.242 | 2.019 | 1.919 | 188 | 221 | 1.348 | 2.065 | 3.999 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.838 | 4.357 | 4.902 | 5.307 | 5.795 | 6.254 | 8.042 | 10.025 | 9.145 | 9.285 | 10.807 | 12.454 | 17.125 |
| Equity | 3.795 | 4.215 | 4.724 | 5.215 | 5.790 | 6.202 | 7.871 | 9.290 | 9.128 | 9.240 | 10.479 | 12.294 | 16.043 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 43 | 142 | 177 | 92 | 5 | 52 | 171 | 735 | 17 | 45 | 328 | 160 | 1.082 |
| Total debt | 43 | 142 | 177 | 92 | 5 | 52 | 171 | 735 | 17 | 45 | 328 | 160 | 1.082 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2025 | |
| Individual | 50.0% | 50.0% | 2025 |
| Person | Role here | Other companies |
|---|