| Revenue | DKK 1,1M | +8% |
| EBITDA | DKK 480K | +33% |
| Net profit | DKK -122K | +52% |
| Total assets | DKK 22,6M | +0% |
| Equity | DKK 6,4M | -2% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.251 | 1.021 | 1.144 | 1.073 | 1.088 | 645 | 1.166 | 949 | 1.519 | 1.514 | 1.440 | 1.041 | 1.119 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -121 | -411 | -457 | -704 | -682 | -639 |
| EBITDA | 1.251 | 1.021 | 1.144 | 1.073 | 1.088 | 645 | 1.166 | 828 | 1.107 | 1.057 | 736 | 360 | 480 |
| Depreciation & amort. | -127 | -127 | -111 | -95 | -95 | -95 | -95 | -128 | -355 | -355 | -355 | -355 | -355 |
| EBIT | 1.124 | 894 | 1.033 | 978 | 994 | 551 | 1.071 | 700 | 752 | 703 | 382 | 5 | 125 |
| Net financials | -707 | -700 | -633 | -318 | -396 | -351 | -331 | -376 | -507 | -254 | -134 | -264 | -217 |
| Profit before tax | 417 | 195 | 399 | 660 | 598 | 200 | 741 | 324 | 245 | 448 | 248 | -259 | -91 |
| Tax | 104 | 18 | 81 | 142 | 132 | 109 | 163 | -17 | 44 | 85 | 100 | -6 | 31 |
| Net profit | 313 | 176 | 318 | 518 | 466 | 91 | 578 | 342 | 201 | 364 | 148 | -253 | -122 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.543 | 18.376 | 18.247 | 18.689 | 18.789 | 19.657 | 19.678 | 24.960 | 23.823 | 23.312 | 23.032 | 22.672 | 22.563 |
| Equity | 3.039 | 3.472 | 4.048 | 4.566 | 5.032 | 5.123 | 5.700 | 6.042 | 6.243 | 6.607 | 6.755 | 6.502 | 6.380 |
| Long-term debt | 14.250 | 13.882 | 13.446 | 13.063 | 12.676 | 13.250 | 12.800 | 13.468 | 12.161 | 12.103 | 11.089 | 11.089 | 11.089 |
| Short-term debt | 496 | 501 | 509 | 857 | 884 | 1.061 | 960 | 5.330 | 5.354 | 4.602 | 5.188 | 5.081 | 5.093 |
| Total debt | 14.746 | 14.384 | 13.955 | 13.920 | 13.560 | 14.311 | 13.760 | 18.797 | 17.515 | 16.706 | 16.277 | 16.170 | 16.182 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RH Management | Management | 2009 | — | — |
JH Management | Management | 2020 | — | — |
JO Audit | Audit | 2004 | — | — |
AB Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLDINGSELSKABET HALSVEJ 235 ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Richard Hyldgaard Hansen | Management | 0 companies |
| Jørgen Hyldgaard Hansen | Management | 0 companies |
| Jesper Ovesen | Audit | 0 companies |
| Amartuvshin Batsuuri Hansen | Management | 0 companies |