| Revenue | DKK -3,7M | -141% |
| EBITDA | DKK -3,7M | -141% |
| Net profit | DKK -1,8M | -124% |
| Total assets | DKK 36,1M | -2% |
| Equity | DKK 29,4M | -6% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -4.644 | -674 | -4.313 | 8.960 | -3.663 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4.644 | -674 | -4.313 | 8.960 | -3.663 |
| Depreciation & amort. | -46 | -46 | -720 | -0 | -0 |
| EBIT | -4.690 | -720 | -5.033 | 8.960 | -3.663 |
| Net financials | -121 | 395 | 466 | 1.730 | 2.038 |
| Profit before tax | -4.811 | -325 | -4.567 | 10.690 | -1.625 |
| Tax | -839 | -292 | -1.076 | 3.147 | 151 |
| Net profit | -3.972 | -33 | -3.491 | 7.543 | -1.776 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 29.227 | 30.067 | 33.004 | 36.775 | 36.085 |
| Equity | 27.128 | 27.095 | 23.604 | 31.147 | 29.371 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.099 | 2.972 | 9.400 | 5.628 | 6.714 |
| Total debt | 2.099 | 2.972 | 9.400 | 5.628 | 6.714 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LG Management | Management | 2020 |
| Former (1) | ||
GK Management | Management | 2004 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2017 | |
| Board of Directors | 2025 | |
| Chairman | 2023 | |
| Board of Directors | 2017 | |
| Former (9) | ||
| Board of Directors | 2004 – 2014 | |
| Chairman | 2019 – 2023 | |
| Chairman | 2007 – 2019 | |
| Board of Directors | 2006 – 2007 | |
| Board of Directors | 2007 – 2012 | |
| Board of Directors | 2004 – 2006 | |
| Board of Directors | 2015 – 2017 | |
| Board of Directors | 2014 – 2025 | |
| Board of Directors | 2006 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Gordon Nielsen | Management | 0 companies |
| Gopal Krishan Sawhney | Management | 0 companies |
| Britt-Marianne Ruhngaard | Board of Directors | 0 companies |
| Eva-Maria Margaretha Erauw | Board of Directors | 0 companies |
| Sergio Amodeo | Chairman | 0 companies |
| Knut Jan Kleiven | Chairman | 0 companies |
| Martin Rinck | Board of Directors | 0 companies |
| Eric Souny | Board of Directors | 0 companies |
| Rafael Sueiro Pombo | Chairman | 0 companies |
| Puneet Chhatwal | Board of Directors | 0 companies |
| Bahram Sadr-Hashemi | Board of Directors | 0 companies |
| Ingrid Jenny Winkler | Board of Directors | 0 companies |
| Inigo Capell Arrieta | Board of Directors | 0 companies |
| Sven Gösta Andreas Fondell | Board of Directors | 0 companies |
| Lars Høvids Gudbergsen | Board of Directors | 0 companies |