| Revenue | DKK 29K | -121% |
| EBITDA | DKK 29K | +121% |
| Net profit | DKK 670K | +533% |
| Total assets | DKK 14M | +4% |
| Equity | DKK 13,6M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | — | — | — | 745 | 746 | 669 | 684 | 542 | 258 | 1.424 | -138 | 29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -7 | -7 | -0 | -0 |
| EBITDA | -14 | 738 | 387 | 2.530 | 745 | 746 | 669 | 684 | 542 | 251 | 1.417 | -138 | 29 |
| Depreciation & amort. | 76 | 76 | 10 | 52 | 512 | -624 | -171 | -647 | -588 | -159 | -0 | -0 | -0 |
| EBIT | -89 | 663 | 377 | 2.478 | 233 | 122 | 498 | 37 | -47 | 92 | 1.417 | -138 | 29 |
| Net financials | 63 | 827 | 456 | 2.446 | 893 | 1.569 | 1.277 | -1.519 | 1.019 | 140 | 1.626 | 273 | 710 |
| Profit before tax | -26 | 743 | 450 | 2.480 | 1.126 | 1.691 | 1.775 | -1.482 | 972 | 232 | 3.042 | 135 | 740 |
| Tax | 22 | 3 | 8 | 117 | 53 | 23 | 74 | 43 | 29 | 65 | 362 | 30 | 70 |
| Net profit | -47 | 740 | 442 | 2.363 | 1.072 | 1.668 | 1.701 | -1.525 | 944 | 167 | 2.680 | 106 | 670 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.559 | 3.299 | 4.892 | 8.054 | 9.875 | 11.326 | 13.027 | 11.141 | 10.638 | 12.060 | 13.910 | 13.395 | 13.964 |
| Equity | 2.317 | 3.009 | 3.401 | 5.714 | 6.735 | 8.352 | 10.000 | 8.367 | 9.200 | 10.534 | 13.099 | 13.087 | 13.635 |
| Long-term debt | 0 | 0 | 1.218 | 1.235 | 2.657 | 2.471 | 430 | 450 | 269 | 184 | 0 | 0 | 0 |
| Short-term debt | 169 | 246 | 258 | 969 | 339 | 383 | 2.522 | 2.307 | 1.169 | 1.342 | 811 | 307 | 329 |
| Total debt | 169 | 246 | 1.475 | 2.204 | 2.996 | 2.854 | 2.952 | 2.757 | 1.438 | 1.526 | 811 | 307 | 329 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Haahr Lyndgaard | Board of Directors | 0 companies |