| Revenue | DKK 9,3M | +512% |
| EBITDA | DKK 6,9M | +335% |
| Net profit | DKK 6,2M | +304% |
| Total assets | DKK 9M | +243% |
| Equity | DKK 6,5M | +1836% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.747 | 11.320 | 13.890 | 15.497 | 16.190 | 17.537 | 18.515 | 10.001 | 10.171 | 6.981 | 8.143 | 7.205 | 1.520 | 9.306 |
| Staff expenses | -5.859 | -6.969 | -7.633 | -10.008 | -10.328 | -14.033 | -14.268 | -7.957 | -7.480 | -5.956 | -6.131 | -6.166 | -4.436 | -2.445 |
| EBITDA | 2.888 | 4.351 | 6.257 | 5.489 | 5.862 | 3.504 | 4.246 | 2.044 | 2.515 | 1.025 | 1.988 | 799 | -2.916 | 6.861 |
| Depreciation & amort. | -671 | -606 | -735 | -773 | 760 | -718 | -1.255 | -1.704 | -1.057 | -393 | -32 | -15 | -19 | -110 |
| EBIT | 2.217 | 3.746 | 5.522 | 4.716 | 5.102 | 2.786 | 2.991 | 341 | 1.459 | 632 | 1.957 | 783 | -2.935 | 6.751 |
| Net financials | -175 | -94 | -77 | 291 | 57 | 10 | 99 | 50 | -126 | 1.236 | -129 | -168 | -1 | 194 |
| Profit before tax | 2.042 | 3.652 | 5.445 | 5.006 | 5.158 | 2.796 | 3.090 | 391 | 1.333 | 1.868 | 1.828 | 615 | -2.936 | 6.945 |
| Tax | 520 | 912 | 1.334 | 1.178 | 1.140 | 620 | 684 | 88 | 351 | 427 | 363 | 140 | 90 | 782 |
| Net profit | 1.523 | 2.740 | 4.110 | 3.829 | 4.019 | 2.176 | 2.406 | 303 | 982 | 1.441 | 1.465 | 474 | -3.026 | 6.163 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.141 | 13.034 | 12.439 | 17.903 | 16.703 | 15.557 | 16.839 | 16.121 | 18.496 | 22.466 | 7.842 | 5.413 | 2.628 | 9.021 |
| Equity | 4.617 | 6.357 | 8.267 | 10.096 | 12.115 | 11.291 | 11.697 | 10.000 | 10.982 | 12.422 | 2.888 | 3.362 | 336 | 6.498 |
| Long-term debt | 0 | 0 | 0 | 1.083 | 551 | 65 | 428 | 2.160 | 2.333 | 2.519 | 3.036 | 202 | 58 | 742 |
| Short-term debt | 7.503 | 6.649 | 4.102 | 6.705 | 3.929 | 4.073 | 4.626 | 3.961 | 5.181 | 7.524 | 1.919 | 1.849 | 2.234 | 1.781 |
| Total debt | 7.503 | 6.649 | 4.102 | 7.788 | 4.480 | 4.137 | 5.055 | 6.121 | 7.514 | 10.044 | 4.954 | 2.051 | 2.292 | 2.523 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BD Management | Management | 2004 | — | — |
BF Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Birke 1 ApS | Company | 50.0% | 50.0% | 2022 |
B.B. INVEST ApS | Company | 50.0% | 50.0% | 2024 |
B.B. Invest 2022 ApS | Company | 50.0% | 50.0% | 2022 |
B.J.D. HOLDING ApS | Company | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Darling | Management | 0 companies |
| Brian Foged Birkegaard | Management | 0 companies |