| Revenue | DKK 298K | +26% |
| EBITDA | DKK 291K | +27% |
| Net profit | DKK 300K | +24% |
| Total assets | DKK 2,1M | +16% |
| Equity | DKK 1,7M | +21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 236 | 298 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -2 | -3 | -3 | -3 | -3 | -4 | -4 | -4 | -4 | -4 | -5 | 229 | 291 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -2 | -3 | -3 | -3 | -3 | -4 | -4 | -4 | -4 | -4 | -5 | 229 | 291 |
| Net financials | 296 | 27 | 75 | 7 | 352 | 241 | 87 | 375 | -147 | -18 | -616 | 98 | 249 | 307 |
| Profit before tax | 294 | 25 | 73 | 5 | 350 | 238 | 83 | 372 | -151 | -22 | -620 | 93 | 242 | 300 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 294 | 25 | 73 | 5 | 350 | 238 | 83 | 372 | -151 | -22 | -620 | 93 | 242 | 300 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 877 | 904 | 980 | 987 | 1.331 | 1.574 | 1.666 | 2.043 | 1.898 | 1.882 | 1.467 | 1.564 | 1.804 | 2.099 |
| Equity | 758 | 783 | 855 | 860 | 1.209 | 1.448 | 1.535 | 1.906 | 1.756 | 1.734 | 1.114 | 1.207 | 1.449 | 1.749 |
| Long-term debt | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 275 | 276 | 279 | 282 |
| Short-term debt | 44 | 47 | 49 | 52 | 47 | 51 | 56 | 62 | 67 | 73 | 78 | 81 | 76 | 68 |
| Total debt | 119 | 122 | 124 | 127 | 122 | 126 | 131 | 137 | 142 | 148 | 353 | 357 | 355 | 350 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|