| Revenue | DKK -17K | +0% |
| EBITDA | DKK -17K | +0% |
| Net profit | DKK 2M | -37% |
| Total assets | DKK 11,4M | -15% |
| Equity | DKK 10,9M | -19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -19 | -13 | -12 | -18 | -16 | -15 | -15 | -15 | -15 | -15 | -13 | -17 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | -19 | -13 | -12 | -18 | -16 | -15 | -15 | -15 | -15 | -15 | -13 | -17 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -51 | -51 | -51 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -24 | -19 | -13 | -12 | -18 | -67 | -66 | -66 | -15 | -15 | -15 | -13 | -17 | -17 |
| Net financials | 1.222 | 1.556 | 3.198 | 1.721 | 1.144 | 1.174 | 1.892 | 1.620 | 1.308 | 1.468 | 2.227 | 3.936 | 3.195 | 2.008 |
| Profit before tax | 1.209 | 1.537 | 3.184 | 1.708 | 1.126 | 1.107 | 1.825 | 1.554 | 1.293 | 1.453 | 2.212 | 3.923 | 3.179 | 1.992 |
| Tax | 6 | -0 | -5 | -6 | -4 | -4 | -3 | -3 | -4 | -5 | -6 | -3 | -1 | -4 |
| Net profit | 1.204 | 1.537 | 3.189 | 1.714 | 1.130 | 1.110 | 1.829 | 1.557 | 1.297 | 1.458 | 2.218 | 3.926 | 3.179 | 1.995 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.826 | 6.895 | 9.015 | 9.579 | 9.311 | 9.422 | 10.251 | 7.808 | 8.408 | 8.568 | 10.281 | 14.207 | 13.387 | 11.437 |
| Equity | 5.818 | 6.883 | 9.005 | 9.571 | 9.300 | 9.411 | 10.239 | 7.796 | 8.393 | 8.551 | 10.269 | 13.195 | 13.375 | 10.870 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 12 | 10 | 8 | 10 | 12 | 12 | 12 | 15 | 16 | 12 | 1.012 | 12 | 567 |
| Total debt | 8 | 12 | 10 | 8 | 10 | 12 | 12 | 12 | 15 | 16 | 12 | 1.012 | 12 | 567 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2004 | — | — |
VC Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
EL Audit | Audit | 2004 | — | — |
| Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Chief Executive Officer | 0 companies |
| Ejner Larsen | Audit | 0 companies |
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |