| Revenue | DKK -45K | +94% |
| EBITDA | DKK -45K | -94% |
| Net profit | DKK -740K | -424% |
| Total assets | DKK 42,4M | +0% |
| Equity | DKK 30,9M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.158 | 3.016 | 630 | 688 | 558 | -234 | -245 | -264 | -242 | -254 | -264 | -266 | -23 | -45 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.158 | 3.016 | 630 | 688 | 558 | -234 | -245 | -264 | -242 | -254 | -264 | -266 | -23 | -45 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.158 | 3.016 | 630 | 688 | 558 | -234 | -245 | -264 | -242 | -254 | -264 | -266 | -23 | -45 |
| Net financials | 1.443 | 3.231 | 882 | 1.069 | 98 | 1.203 | 1.318 | 761 | 1.086 | 1.065 | 10.881 | 1.849 | 210 | -669 |
| Profit before tax | 1.356 | 3.202 | 851 | 1.045 | 656 | 970 | 1.073 | 496 | 844 | 811 | 10.616 | 1.583 | 187 | -714 |
| Tax | 20 | 39 | 46 | 79 | 16 | 48 | -4 | -18 | -14 | -49 | -52 | -22 | -42 | 26 |
| Net profit | 1.336 | 3.168 | 804 | 966 | 639 | 921 | 1.077 | 515 | 858 | 860 | 10.669 | 1.605 | 228 | -740 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.167 | 22.592 | 21.817 | 22.434 | 23.009 | 24.552 | 23.614 | 25.746 | 27.317 | 28.635 | 40.217 | 42.476 | 42.571 | 42.412 |
| Equity | 15.527 | 18.694 | 19.499 | 20.465 | 21.104 | 22.025 | 22.999 | 23.408 | 24.158 | 24.907 | 35.276 | 36.710 | 31.738 | 30.875 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 0 | 0 | 0 |
| Short-term debt | 2.641 | 3.898 | 2.319 | 1.969 | 1.905 | 2.527 | 615 | 2.338 | 3.159 | 3.728 | 4.921 | 5.767 | 10.833 | 11.536 |
| Total debt | 2.641 | 3.898 | 2.319 | 1.969 | 1.905 | 2.527 | 615 | 2.338 | 3.159 | 3.728 | 4.941 | 5.767 | 10.833 | 11.536 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2004 | — | — |
VC Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Chief Executive Officer | 0 companies |