| Revenue | DKK -32K | +1% |
| EBITDA | DKK -212K | +0% |
| Net profit | DKK 7,6M | +43% |
| Total assets | DKK 61,9M | +4% |
| Equity | DKK 61,3M | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | -108 | -163 | -51 | -32 | -32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -89 | -153 | -180 | -180 |
| EBITDA | 6.726 | 7.418 | 9.814 | 7.580 | 6.405 | 665 | -234 | -152 | -127 | -108 | -252 | -203 | -211 | -212 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6.726 | 7.418 | 9.814 | 7.580 | 6.405 | 665 | -234 | -152 | -127 | -108 | -252 | -203 | -211 | -212 |
| Net financials | 6.907 | 8.638 | 11.870 | 9.923 | 32.516 | 2.934 | 2.136 | -3.259 | 5.601 | 4.780 | 7.003 | -11.230 | 6.918 | 6.794 |
| Profit before tax | 6.899 | 8.555 | 11.778 | 9.783 | 32.364 | 2.799 | 1.903 | -3.410 | 5.474 | 4.672 | 6.751 | -11.433 | 6.707 | 6.582 |
| Tax | 32 | 264 | 460 | 487 | 1 | 635 | 182 | -0 | 642 | 1.181 | 2.205 | 62 | 1.415 | -997 |
| Net profit | 6.867 | 8.291 | 11.319 | 9.296 | 32.363 | 2.164 | 1.720 | -3.410 | 4.832 | 3.491 | 4.546 | -11.495 | 5.292 | 7.579 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.410 | 24.518 | 34.767 | 41.488 | 70.298 | 68.237 | 67.904 | 63.493 | 65.755 | 69.667 | 72.576 | 57.782 | 59.282 | 61.908 |
| Equity | 18.361 | 24.213 | 34.032 | 41.128 | 69.061 | 67.155 | 67.875 | 63.465 | 65.297 | 68.421 | 69.967 | 55.472 | 57.763 | 61.343 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 511 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 49 | 305 | 735 | 360 | 1.237 | 571 | 29 | 29 | 459 | 1.246 | 2.609 | 2.310 | 103 | 565 |
| Total debt | 49 | 305 | 735 | 360 | 1.237 | 1.082 | 29 | 29 | 459 | 1.246 | 2.609 | 2.310 | 103 | 565 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|