| Revenue | DKK -4K | -154% |
| EBITDA | DKK -4K | -154% |
| Net profit | DKK 6,9M | +1101% |
| Total assets | DKK 39,3M | +25% |
| Equity | DKK 36,7M | +23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | 33 | -7 | -6 | -75 | -157 | -34 | 44 | 52 | 49 | -68 | 57 | 7 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | 33 | -7 | -6 | -75 | -79 | -34 | 44 | 52 | 49 | -68 | 57 | 7 | -4 |
| Depreciation & amort. | 4 | -0 | -0 | -0 | -0 | -0 | -45 | -45 | -46 | -46 | -46 | -46 | -46 | -46 |
| EBIT | -9 | 33 | -7 | -6 | -75 | -79 | -79 | -0 | 6 | 3 | -114 | 11 | -39 | -50 |
| Net financials | 633 | 910 | 200 | 4.371 | 28.677 | 4.922 | 2.634 | 699 | 1.522 | 7.558 | -2.373 | -119 | -626 | 8.348 |
| Profit before tax | 624 | 943 | 193 | 4.365 | 28.603 | 4.843 | 2.555 | 699 | 1.527 | 7.561 | -2.488 | -109 | -665 | 8.298 |
| Tax | -2 | 8 | -1 | 85 | 1 | 388 | 266 | 154 | 336 | 1.664 | -144 | 622 | 21 | 1.423 |
| Net profit | 625 | 934 | 194 | 4.280 | 28.601 | 4.455 | 2.289 | 545 | 1.191 | 5.897 | 2.631 | -731 | -687 | 6.875 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 939 | 1.077 | 1.194 | 5.422 | 35.054 | 36.472 | 39.800 | 39.843 | 40.967 | 47.525 | 34.923 | 33.987 | 31.434 | 39.262 |
| Equity | 921 | 1.059 | 1.154 | 5.334 | 33.835 | 36.040 | 37.879 | 38.124 | 39.015 | 44.412 | 33.180 | 31.849 | 29.803 | 36.677 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.553 | 1.496 | 1.439 | 1.380 | 1.426 | 1.375 | 1.229 | 2.408 |
| Short-term debt | 18 | 17 | 40 | 88 | 1.219 | 431 | 369 | 224 | 513 | 1.733 | 317 | 763 | 403 | 177 |
| Total debt | 18 | 17 | 40 | 88 | 1.219 | 431 | 1.922 | 1.719 | 1.952 | 3.114 | 1.743 | 2.138 | 1.632 | 2.585 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|