| Revenue | DKK -147K | +3% |
| EBITDA | DKK -440K | -4% |
| Net profit | DKK 8,2M | +433% |
| Total assets | DKK 58M | +9% |
| Equity | DKK 57M | +14% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -363 | -389 | -383 | -420 | -448 | -117 | -143 | -147 |
| Staff expenses | -196 | -233 | -288 | -347 | -412 | -485 | -281 | -292 |
| EBITDA | -559 | -622 | -671 | -767 | -860 | -602 | -424 | -440 |
| Depreciation & amort. | -64 | -85 | -76 | -45 | -50 | -22 | -0 | -0 |
| EBIT | -623 | -707 | -747 | -812 | -910 | -624 | -424 | -440 |
| Net financials | 7.290 | 7.840 | 5.889 | 7.884 | 1.546 | 8.080 | -2.744 | 10.975 |
| Profit before tax | 6.667 | 7.133 | 5.142 | 7.072 | 636 | 6.891 | -3.168 | 10.536 |
| Tax | 958 | 2.047 | 1.301 | 1.752 | 236 | 1.477 | -705 | 2.327 |
| Net profit | 5.709 | 5.086 | 3.841 | 5.320 | 400 | 5.415 | -2.463 | 8.208 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 43.522 | 48.838 | 52.296 | 57.617 | 58.030 | 56.233 | 53.426 | 58.023 |
| Equity | 42.723 | 47.809 | 51.649 | 56.969 | 57.369 | 52.784 | 49.821 | 57.029 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | -793 | 0 |
| Short-term debt | 799 | 1.029 | 647 | 648 | 661 | 3.439 | 3.606 | 994 |
| Total debt | 799 | 1.029 | 647 | 648 | 661 | 3.439 | 3.606 | 994 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2020 | |
| Individual | 100.0% | 100.0% | 2016 | |
| Individual | 33.3% | 33.3% | 2020 | |
| Individual | 100.0% | 100.0% | 2004 | |
| Individual | 33.3% | 33.3% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Ebdrup | Chairman | 0 companies |