| Revenue | DKK -800 | -100% |
| EBITDA | DKK -800 | -100% |
| Net profit | DKK 1,8M | +26% |
| Total assets | DKK 53,8M | +3% |
| Equity | DKK 51,6M | +4% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 8.756 | 8.470 | 3.220 | 2.567 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8.756 | 8.470 | 3.220 | 2.567 | -1 |
| Depreciation & amort. | -8.495 | -8.344 | -3.078 | -2.422 | -0 |
| EBIT | 261 | 126 | 142 | 144 | -1 |
| Net financials | 942 | 966 | 988 | 1.739 | 2.366 |
| Profit before tax | 1.203 | 1.092 | 1.130 | 1.883 | 2.365 |
| Tax | 264 | 1.783 | -1.294 | 414 | 520 |
| Net profit | 939 | -691 | 2.423 | 1.469 | 1.845 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 81.427 | 56.255 | 54.288 | 52.385 | 53.781 |
| Equity | 46.553 | 45.862 | 48.285 | 49.754 | 51.599 |
| Long-term debt | 33.004 | 6.870 | 3.792 | 0 | 0 |
| Short-term debt | 165 | 2.012 | 1.377 | 2.330 | 2.182 |
| Total debt | 33.169 | 8.882 | 5.169 | 2.330 | 2.182 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
MP Management | Management | 2004 – 2009 |
ÞS Management | Management | 2014 – 2024 |
JH Management | Management | 2009 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
| Chairman | 2014 – 2020 | |
| Chairman | 2009 – 2014 | |
| Board of Directors | 2014 – 2020 | |
| Chairman | 2006 – 2008 | |
| Board of Directors | 2005 – 2006 | |
| Board of Directors | 2014 – 2014 | |
| Board of Directors | 2004 – 2009 | |
| Board of Directors | 2009 – 2014 | |
| Board of Directors | 2004 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2004 | |
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Peter Ole Olsen | Management | 0 companies |
| Þórir Snær Sigurjónsson | Management | 0 companies |
| Jesper Hem | Management | 0 companies |
| Sigurjón Sighvatsson | Chairman | 0 companies |
| Oscar Claudius Crohn | Chairman | 0 companies |
| Christopher Dylan Briggs | Board of Directors | 0 companies |
| Karl Aage Møller Jensen | Chairman | 0 companies |
| Poul Thorup | Board of Directors | 0 companies |
| Peter Mollerup | Board of Directors | 0 companies |
| Jørgen Kristiansen | Board of Directors | 0 companies |
| Claes Bo Mikael Modig | Board of Directors | 0 companies |
| Carsten Saengmeesee Dahl | Board of Directors | 0 companies |