| Revenue | DKK -36K | -20% |
| EBITDA | DKK -624K | -1288% |
| Net profit | DKK -1,2M | -91% |
| Total assets | DKK 621K | -93% |
| Equity | DKK 586K | +102% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | -36 | -36 | -48 | -45 | -36 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -36 | -36 | -48 | -45 | -624 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -36 | -36 | -48 | -45 | -624 |
| Net financials | -48.042 | -31.977 | 91.970 | -1.245 | -799 |
| Profit before tax | -48.078 | -32.013 | 91.922 | -1.290 | -1.423 |
| Tax | -579 | -679 | -456 | -642 | -185 |
| Net profit | -47.499 | -31.334 | 92.378 | -648 | -1.238 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 13.899 | 9.167 | 8.191 | 8.943 | 621 |
| Equity | -147.172 | -119.906 | -27.528 | -28.176 | 586 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 33.416 | 34.795 | 35.720 | 37.120 | 35 |
| Total debt | 33.416 | 34.795 | 35.720 | 37.120 | 35 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
PH Management | Management | 2012 – 2018 |
KB Audit | Audit | 2004 – 2004 |
CP Management | Management | 2004 – 2007 |
VC Chief Executive Officer | Chief Executive Officer | 2004 – 2004 |
KS Management | Management | 2007 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2008 – 2012 | |
| Board of Directors | 2007 – 2008 | |
| Board of Directors | 2009 – 2012 | |
| Board of Directors | 2007 – 2009 | |
| Chairman | 2009 – 2012 | |
| Chairman | 2008 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 | |
| Individual | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Haahr Thomsen | Management | 0 companies |
| Karl-Alfred Brylle | Audit | 0 companies |
| Christian Poul Gjersøe | Management | 0 companies |
| Victor Christoffersen | Chief Executive Officer | 0 companies |
| Kim Schlichter | Management | 0 companies |
| Tine Elisabet Larsen | Board of Directors | 0 companies |
| Lis Warberg | Board of Directors | 0 companies |
| Allan Greve Johansen | Board of Directors | 0 companies |
| Niels Peter Langgaard-Lauridsen | Board of Directors | 0 companies |
| Morten Madsen | Chairman | 0 companies |
| Tonny Nielsen | Chairman | 0 companies |