| Revenue | DKK -33K | -25% |
| EBITDA | DKK -153K | +21% |
| Net profit | DKK -5,5M | -1318% |
| Total assets | DKK 1,5M | -81% |
| Equity | DKK 833K | -87% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -50 | 28 | -50 | -44 | -33 |
| Staff expenses | -0 | -30 | -60 | -150 | -120 |
| EBITDA | -50 | -2 | -110 | -194 | -153 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -50 | -2 | -110 | -194 | -153 |
| Net financials | 1.217 | 330 | 195 | 791 | -5.321 |
| Profit before tax | 1.166 | 328 | 85 | 596 | -5.474 |
| Tax | 82 | -46 | 259 | 147 | -0 |
| Net profit | 1.084 | 374 | -174 | 450 | -5.474 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.303 | 8.025 | 7.316 | 7.890 | 1.518 |
| Equity | 8.138 | 7.912 | 6.938 | 6.388 | 833 |
| Long-term debt | 83 | 0 | 204 | 99 | 0 |
| Short-term debt | 83 | 113 | 173 | 1.403 | 684 |
| Total debt | 165 | 113 | 377 | 1.502 | 684 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
KB Audit | Audit | 2004 – 2004 |
VC Chief Executive Officer | Chief Executive Officer | 2004 – 2004 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Chief Executive Officer | 0 companies |