| Revenue | DKK -7K | -16% |
| EBITDA | DKK -7K | +16% |
| Net profit | DKK 111K | +1376% |
| Total assets | DKK 243K | +136% |
| Equity | DKK -716K | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -107 | -147 | -117 | -10 | -7 | -62 | -14 | -9 | -23 | -25 | -10 | -10 | -9 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -107 | -147 | -117 | -10 | -7 | -62 | -14 | -9 | -23 | -25 | -10 | -10 | -9 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -152 | -0 | -561 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -107 | -147 | -117 | -10 | -7 | -214 | -14 | -570 | -23 | -25 | -10 | -10 | -9 | -7 |
| Net financials | 203 | 83 | 84 | 1.145 | 162 | 122 | -31 | -1.205 | -129 | -80 | -0 | 0 | -0 | 113 |
| Profit before tax | 96 | -64 | -33 | 1.135 | 155 | -92 | -44 | -1.774 | -152 | -105 | -10 | -10 | -9 | 106 |
| Tax | 15 | 10 | 12 | -82 | -23 | -24 | -37 | -132 | 126 | 4 | -0 | -0 | -0 | -5 |
| Net profit | 82 | -74 | -45 | 1.218 | 178 | -67 | -8 | -1.642 | -278 | -109 | -10 | -10 | -9 | 111 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.708 | 1.504 | 1.418 | 2.304 | 2.907 | 2.259 | 2.305 | 721 | 235 | 153 | 151 | 151 | 103 | 243 |
| Equity | 432 | 358 | 313 | 1.333 | 1.409 | 1.342 | 1.231 | -411 | -690 | -798 | -808 | -819 | -827 | -716 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.215 | 1.076 | 1.023 | 971 | 1.497 | 918 | 1.074 | 1.133 | 924 | 951 | 960 | 970 | 930 | 959 |
| Total debt | 1.215 | 1.076 | 1.023 | 971 | 1.497 | 918 | 1.074 | 1.133 | 924 | 951 | 960 | 970 | 930 | 959 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 | |
| Individual | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|