| Revenue | DKK -1,1M | -67% |
| EBITDA | DKK -4,1M | -13% |
| Net profit | DKK 13,2M | -98% |
| Total assets | DKK 1,1B | +15% |
| Equity | DKK 903M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -576 | -241 | -97 | -279 | -359 | -3.368 | -1.099 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -125 | -225 | -25 | -0 | -2.914 |
| EBITDA | -112 | -246 | -15 | -15 | -340 | -576 | -241 | -222 | -504 | -384 | -3.631 | -4.116 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -112 | -246 | -15 | -15 | -340 | -576 | -241 | -222 | -504 | -384 | -3.631 | -4.116 |
| Net financials | 165 | 5.972 | 5.652 | 21.262 | 56.749 | 40.560 | 89.138 | 302 | -1.722 | 61.037 | 556.444 | 22.794 |
| Profit before tax | 53 | 5.726 | 5.636 | 21.247 | 56.409 | 39.983 | 88.897 | 80 | -2.226 | 60.653 | 552.812 | 18.678 |
| Tax | 33 | 143 | 94 | 69 | 56 | 143 | -65 | 9 | -442 | -730 | -981 | 5.439 |
| Net profit | 19 | 5.583 | 5.542 | 21.178 | 56.353 | 39.841 | 88.963 | 71 | -1.784 | 61.383 | 553.793 | 13.239 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.459 | 42.226 | 48.102 | 74.204 | 122.615 | 168.922 | 247.985 | 423.770 | 573.893 | 577.851 | 946.578 | 1.090.070 |
| Equity | 10.287 | 33.288 | 38.734 | 59.813 | 115.666 | 146.834 | 235.797 | 283.080 | 361.879 | 421.607 | 909.759 | 902.999 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 172 | 8.938 | 9.369 | 14.391 | 6.949 | 21.686 | 12.189 | 140.690 | 212.014 | 156.245 | 19.148 | 187.071 |
| Total debt | 172 | 8.938 | 9.369 | 14.391 | 6.949 | 21.686 | 12.189 | 140.690 | 212.014 | 156.245 | 19.148 | 187.071 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ST Management | Management | 2022 | — | — |
BD Management | Management | 2014 | — | — |
JO Audit | Audit | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
René GMB Holding 2 ApS | Company | 100.0% | 100.0% | 2018 |
| Individual | 25.0% | 66.7% | 2016 | |
Marius Birch Holding ApS | Company | 33.3% | 5.0% | 2018 |
| Individual | 33.3% | 5.0% | 2016 | |
Gustav Birch Holding ApS | Company | 33.3% | 5.0% | 2018 |
| Individual | 33.3% | 5.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Stefan Tang Brochmann | Management | 0 companies |
| Bettina Dahlmann Birch | Management | 0 companies |
| Jens Olav Fahlberg | Audit | 0 companies |
| Line Krogh Pedersen | Board of Directors | 0 companies |
| Camilla Nielsen | Board of Directors | 0 companies |