| Revenue | DKK -108K | +222% |
| EBITDA | DKK -108K | -222% |
| Net profit | DKK -329K | -277% |
| Total assets | DKK 18,1M | -6% |
| Equity | DKK 18M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 624 | 687 | 408 | 507 | 426 | 599 | 1.112 | -59 | -90 | -104 | -40 | -247 | -34 | -108 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 624 | 687 | 408 | 507 | 426 | 599 | 1.112 | -59 | -90 | -104 | -437 | -247 | -34 | -108 |
| Depreciation & amort. | -87 | -94 | -98 | -459 | -92 | -92 | -85 | -92 | -85 | -114 | -119 | -119 | -301 | -115 |
| EBIT | 537 | 593 | 309 | 48 | 334 | 507 | 1.027 | -151 | -175 | -218 | -556 | -366 | -335 | -224 |
| Net financials | -22 | -42 | -60 | -65 | -38 | -24 | 2 | 70 | 1.289 | 878 | -373 | 88 | 965 | -74 |
| Profit before tax | 515 | 551 | 249 | -17 | 296 | 482 | 1.029 | -82 | 1.114 | 660 | -929 | -279 | 630 | -297 |
| Tax | 102 | 133 | 74 | 6 | 94 | 149 | 163 | -17 | 251 | 151 | 117 | -59 | 445 | 31 |
| Net profit | 413 | 418 | 176 | -23 | 202 | 333 | 865 | -65 | 864 | 509 | -1.046 | -220 | 185 | -329 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.779 | 14.290 | 14.457 | 12.864 | 13.072 | 12.980 | 13.900 | 13.557 | 13.707 | 14.199 | 12.915 | 12.660 | 19.125 | 18.062 |
| Equity | 10.770 | 11.188 | 11.364 | 11.341 | 11.543 | 11.426 | 12.185 | 12.067 | 11.995 | 12.305 | 11.259 | 11.039 | 18.873 | 17.960 |
| Long-term debt | 59 | 59 | 59 | 59 | 59 | 59 | 59 | 1.225 | 1.268 | 1.293 | 1.325 | 1.351 | 13 | 13 |
| Short-term debt | 950 | 3.043 | 3.034 | 1.465 | 1.470 | 1.496 | 1.656 | 266 | 444 | 601 | 331 | 269 | 239 | 90 |
| Total debt | 1.009 | 3.102 | 3.093 | 1.524 | 1.529 | 1.555 | 1.715 | 1.491 | 1.711 | 1.894 | 1.656 | 1.620 | 251 | 103 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Betty Kristiane Pedersen | Board of Directors | 0 companies |
| Hanne Luise Tanhøj Østergaard | Board of Directors | 0 companies |
| Helene Tanhøj Pedersen | Chairman | 0 companies |
| Helle Ørum Andersen | Board of Directors | 0 companies |
| Jens Ole Andersen | Board of Directors | 0 companies |