| Revenue | DKK 1,1M | +7% |
| EBITDA | DKK 471K | +71% |
| Net profit | DKK 326K | +93% |
| Total assets | DKK 1,3M | +17% |
| Equity | DKK 799K | +24% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.159 | 1.982 | 1.701 | 1.001 | 1.072 |
| Staff expenses | -1.368 | -1.498 | -1.337 | -725 | -600 |
| EBITDA | 1.790 | 484 | 364 | 276 | 471 |
| Depreciation & amort. | -90 | -137 | -102 | -65 | -62 |
| EBIT | 1.700 | 347 | 262 | 211 | 410 |
| Net financials | -13 | -11 | 4 | 7 | 7 |
| Profit before tax | 1.687 | 336 | 266 | 218 | 417 |
| Tax | 373 | 76 | 59 | 49 | 91 |
| Net profit | 1.314 | 260 | 206 | 169 | 326 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.772 | 1.645 | 1.332 | 1.127 | 1.321 |
| Equity | 1.759 | 743 | 674 | 643 | 799 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 999 | 889 | 654 | 473 | 500 |
| Total debt | 999 | 889 | 654 | 473 | 500 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SL Management | Management | 2025 |
AE Founder | Founder | 2004 |
| Former (1) | ||
HN Management | Management | 2004 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2026 | |
| Chairman | 2004 | |
| Board of Directors | 2021 | |
| Former (4) | ||
| Board of Directors | 2004 – 2004 | |
| Board of Directors | 2008 – 2019 | |
| Board of Directors | 2004 – 2013 | |
| Chairman | 2004 – 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Luttermann Byager | Management | 0 companies |
| Arne Engskov | Founder | 0 companies |
| Henrik Nielsen | Management | 0 companies |
| Lars Engskov | Board of Directors | 0 companies |
| Sandra Norin Carlsson | Board of Directors | 0 companies |
| Walther Baumgarten Linck | Board of Directors | 0 companies |
| Niels Erik Hansen | Chairman | 0 companies |
| Stig Jesper Holme Hansen | Board of Directors | 0 companies |
| René Engskov | Chairman | 0 companies |
| Martin Laurids Kremmling | Board of Directors | 0 companies |