| Revenue | DKK 107K | -76% |
| EBITDA | DKK 107K | -76% |
| Net profit | DKK 8,8M | -58% |
| Total assets | DKK 172,9M | +24% |
| Equity | DKK 42,7M | +26% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -148 | -26 | -43 | -18 | -19 | -108 | 436 | 107 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | 54 | -12 | -12 | -13 | -148 | -26 | -43 | -18 | -19 | -108 | 436 | 107 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | 54 | -12 | -12 | -13 | -148 | -26 | -43 | -18 | -19 | -108 | 436 | 107 |
| Net financials | 1.455 | 1.027 | -2.664 | 1.808 | -1.082 | 1.297 | 7.113 | 1.195 | 2.522 | 9.801 | -23.044 | 20.409 | 10.136 |
| Profit before tax | 1.446 | 1.081 | -2.676 | 1.795 | -1.095 | 1.150 | 7.087 | 1.155 | 2.504 | 9.781 | -23.152 | 20.845 | 10.242 |
| Tax | 218 | 241 | 287 | 422 | -63 | 278 | 12 | 153 | 150 | 1.821 | -0 | 230 | 1.483 |
| Net profit | 1.228 | 840 | -2.963 | 1.373 | -1.031 | 871 | 7.075 | 1.002 | 2.354 | 7.961 | -23.152 | 20.615 | 8.759 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.136 | 20.262 | 17.229 | 18.730 | 17.292 | 33.992 | 29.967 | 31.085 | 32.001 | 144.893 | 118.949 | 139.264 | 172.937 |
| Equity | 20.865 | 19.969 | 16.889 | 18.263 | 17.231 | 18.103 | 25.178 | 26.180 | 28.534 | 36.494 | 13.343 | 33.958 | 42.717 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 271 | 293 | 339 | 467 | 61 | 15.890 | 4.789 | 4.905 | 3.468 | 108.399 | 105.606 | 105.306 | 130.220 |
| Total debt | 271 | 293 | 339 | 467 | 61 | 15.890 | 4.789 | 4.905 | 3.468 | 108.399 | 105.606 | 105.306 | 130.220 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ADO HOLDING AF 26.02.2004 ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Søren Rasmussen | Management | 0 companies |